{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["Instructions","Master Data","GA55 Check & Edit","Extra Ded. ","HRA Calculation","GA55 Only Print","COMPUTATION","89 (1) Form","form10E","Form No. 16"],"not_rendered":{"images":3,"external_links":3,"defined_names":15},"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[2,1,2,2],[3,1,5,1],[7,1,7,2],[8,1,8,2],[9,1,9,2],[11,1,11,2],[12,1,12,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[20,2,21,2]]}
[null,null,"Instructions"]
[]
[null,";g ,Dly izksxzke esjs ije~ iwT; xq:nso Jh Jh 1008 oklqnso th egkjkt o esjs bZ\"V izHkq t;  ctjaxcyh o ikcwth egkjkt dks lefiZr gSaA esjs ekrk & firk o xq:tuksa ds vk'khokZn ls ;g izksxzke f'k{kd cU/kqvksa ds lkFk lHkh foHkkx ds dkfeZdksa dh lsok esa lknj izLrqr gSaA"]
[null,null,"How to use this Programme"]
[null,null,"If you have Hindi font problem, then first you should install Google input Unicode font / Krutidev 010  in your computer."]
[null,null,"lcls igys vki jktLFkku ds lHkh 'kSf{kd osclkbZV ij ,Dly xq: ghjkyky tkV }kjk fufeZr vk;dj x.kuk ,Dly ,Iyhds'ku 2025&26 ds viMsV otZu+ dks MkmuyksM djsasaA blds vykok vki Google ij Heeralal Jat fy[kdj lpZ djsaxs rks Hkh vkidks ist fey tk;sxkA tgka ls vki ;g izksxzke MkmuyksM dj ldrs gSaA mlds ckn ftrusa dkfeZdksa dh vk;dj x.kuk djuh gS] mruh gh ,Dly izksxzke 'khV dks muds uke ls vyx vyx Qkby esa  Save  dj ysosaA izR;sad dkfeZd ds fy, ds fy, ,d QkbZy dks mi;ksx esa ysosaA "]
[null,"ije~ iwT; xq:nso oklqnso th egkjkt ","vki bl ,Dly izksxzke ij dk;Z djus ls igys bUde VSDl foHkkx ds u;s :Yl o fu;e bUde VSDl foHkkx dh New website vFkok ys[kk foK vDVqcj 2024 dkss t:j i<+sA oSls bl ,Dly izksxzke esa iq.kZ lko/kkuh cjrh xbZ gSa] fQj Hkh foHkkx ds fu;e gh loksZijh o fljks/kk;Z gSaA","t; xq:nso"]
[null,"Most Doable Work"]
[null,"vki bl ,Dly izksxzke esa nksa 'khVksa ekLVj MkVk 'khV o ,DLV~zk fMMsD'ku 'khV dks lko/kkuhiwoZd vuykWd lsy tks lQsn dyj esa gSa] dks Hkjuk ¼MkVk fQfyax½ gSaA vkxs dh 'khVs vkWVksa tujsV gSaA os lHkh ykWd gSaA ogk ij vkidks dqN ugh djuk gSaA flQZ A4 lkbZt esa fizUV fudkyuk gSa vkSj ist Hkh lsV fd;k gqvk gSaA"]
[]
[null,"NOTE :-",null,"New Update\n you tube video link For your Help"]
[]
[null,";g ,Dly izksaxzke lHkh dkfeZdksa ds fy, leku :i ls rS;kj fd;k x;k gSA ladyu ,oa x.kuk esa iw.kZ lko/kkuh j[kh xbZ gSA fQj Hkh =qfV ;k fdlh Hkh izdkj dh fofHkUurk dh fLFkfr esa vk;dj foHkkx ds fu;e gh ekU; gSA rS;kjdrkZ dk dksbZ mÙkjnkf;Ro ugha gksxkA",null,"https://youtu.be/Y77okwT3eaw"]
[]
[null,"This Programme Developed by:        HEERALAL JAT "]
[null,"Senior Teacher"]
[null,"Mahatma Gandhi Government School (English Medium) BAR , Beawar"]
[null,"heeralaljatchandawal@gmail.com"]
[null,"V./P. - Chandawal Nagar, Teh.- sojat city, Dist.- Pali (Raj) 306306"]
[{"$nulls":3},"New Updates Sheet on"]
[null,null,"Watch the You Tube Video For More Information.","2025-11-05"]
[]
[]
[null,null,"https://www.youtube.com/playlist?list=PLmNJTudmvkgL-ZI7qFKfQ6oz6WTNnW31z"]
[]
[null,null,"You Tube Channel"]
[]
[null,null,"https://www.youtube.com/c/Heeralaljat"]

{"sheet":"Master Data","index":1,"n_rows":50,"n_cols":30,"rows_kept":50,"merged":[[1,4,1,6],[3,1,3,2],[3,3,3,8],[3,10,3,13],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,7,7,8],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,7,9,8],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,7,11,8],[11,10,11,13],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,7,15,8],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,10,17,13],[19,4,19,6],[21,1,21,3],[21,5,21,7],[22,10,23,12],[23,1,23,3],[23,5,23,7],[25,2,25,7],[25,10,27,12],[25,13,27,13],[27,1,27,3],[27,5,27,7],[29,1,29,3],[29,5,29,7],[29,10,31,12],[29,13,31,13],[31,1,31,3],[31,5,31,7],[33,1,33,3],[33,5,33,7],[33,10,33,12],[35,10,35,12],[36,3,37,6],[39,2,39,4],[39,10,39,12],[41,0,42,0],[43,1,43,3],[44,4,44,8],[48,2,48,10],[49,5,49,7]]}
[{"$nulls":28},1,"2022-03-01"]
[{"$nulls":4},"EMPLOYEE  PERSONAL  DETAIL",{"$nulls":14},"JAN",20,{"$nulls":7},2,"2022-04-01"]
[{"$nulls":19},"FEB",{"$nulls":8},3,"2022-05-01"]
[null,"Office Name :-",null,"Mahatma Gandhi Govt. School (English Medium) Bar, PALI",{"$nulls":15},"MAR",{"$nulls":3},1000,{"$nulls":4},4,"2022-06-01"]
[{"$nulls":19},"APR",{"$nulls":8},5,"2022-07-01"]
[null,"Employee Name :-",null,"Heeralal jat",null,"Designation :-",null,"Sr Teacher",{"$nulls":11},"MAY",{"$nulls":3},620,{"$nulls":4},6,"2022-08-01"]
[{"$nulls":19},"JUN",{"$nulls":8},7,"2022-09-01"]
[null,"School Name :-","Posting Place :-","M.G.G.S. Bar",null,"DDO Name :-",null,"Usha Paliya",{"$nulls":11},"JUL",{"$nulls":8},8,"2022-10-01"]
[{"$nulls":19},"AUG",{"$nulls":8},9,"2022-11-01"]
[null,"Personal Employee ID :-",null,"RJPAxxxxxxxx4272",null,"UID AADHAR No. :-",null,{"v":123465471475,"d":"1234 6547 1475 "},{"$nulls":11},"SEP",{"$nulls":8},10,"2022-12-01"]
[{"$nulls":19},"OCT",{"$nulls":8},11,"2023-01-01"]
[null,"PAN No. :-",null,"abcde1234h",null,"TAN NO. :-",{"$nulls":13},"NOV",{"$nulls":8},12,"2023-02-01"]
[{"$nulls":19},"DEC"]
[null,"GPF No. :-",null,456789,null,"SI No. :-",null,12345,{"$nulls":11},"JAN"]
[{"$nulls":19},"FEB"]
[null,"PRAN No. (GPF-2004) :-",null,12134545454541,null,"Bank A/C No. :-",null,1000000111,{"$nulls":11},"MAR"]
[]
[null,"Gazetted / Non-Gazetted",null,"Non-Gazetted",null,"PAY LEVEL (According Pay Metrix) :- ",null,"L-12",null,null,"ije~ iwT; xw:nso Jh Jh 1008 oklwnso th egkjkt"]
[]
[{"$nulls":4},"EMPLOYEE  PAY  DETAIL"]
[]
[null,"क्या आपने समर्पित अवकाश वेतन लिया है ?",null,null,"Yes","यदि हाँ तो माह सलेक्ट करे  :- ",null,null,"SEP",{"$nulls":9},"YES","JAN",8,"GPF","Jaipur (U.A.)",null,"Regular Pay",null,"2022-03-01"]
[{"$nulls":10},"              BASIC On 01 March 2025     F"]
[null,"आप किस आयु वर्ग श्रेणी में आते है ? ",null,null,"Under 60","क्या आपको बोनस मिला है :- ",null,null,"Yes",{"$nulls":4},101200,{"$nulls":4},"NO",null,9,"GPF-2004","Ajmer",null,"Fix Pay",null,"2022-04-01"]
[{"$nulls":26},"2022-05-01"]
[null,null,"यदि आपको बोनस मिला है] तो जितने माह का बोनस मिला है उन माह की संख्या को सलेक्ट करे     F",{"$nulls":5},12,null,"यदि वितीय वर्ष  2025-26 में इन्क्रीमेंट के अलावा मूल वेतन में परिवर्तन हुआ है तो माह सलेक्ट करे : - "]
[{"$nulls":26},"2022-06-01"]
[null,"विकलांग भत्ता  :- ","foadykax HkÙkk %&",null,"No","आपको अभी कोनसा वेतन मिल रहा है :- ",null,null,"Regular Pay",{"$nulls":10},"MAR",10,null,"Bikaner",{"$nulls":3},"2022-07-01"]
[]
[null," यदि विकलांग भत्ता देय हो तो राशि लिखें  :- ",null,null,620," GPF / GPF-2004 :-   ",null,null,"GPF",null,"इन्क्रीमेंट के अलावा यदि मूल वेतन में कोई परिवर्तन हुआ तो परिवर्तित वेतन लिखें :-",{"$nulls":8},"APR",12,null,"Jodhpur",{"$nulls":3},"2022-08-01"]
[{"$nulls":26},"2022-09-01"]
[null,"CCA लागु हो तो  select Yes / No   :-",null,null,"No"," CCA लागू हो तो CITY सलेक्ट करे :-  ",null,null,"Jodhpur",{"$nulls":10},"MAY",16,null,"Kota"]
[{"$nulls":26},"2022-10-01"]
[null,"    7th PAY  HRA प्रतिशत में सलेक्ट करे :- ",null,null,10,{"$nulls":5},"Group Insurance Rate @ :-",{"$nulls":15},"2022-11-01"]
[]
[{"$nulls":10},"You Tube Video Link",{"$nulls":15},"2022-12-01"]
[{"$nulls":3},"आपको जिस अवधि का वेतन बनाना है , उस अवधि को सलेक्ट करे",{"$nulls":22},"2023-01-01"]
[]
[{"$nulls":26},"2023-02-01"]
[null,null,"Tax Calculate From Month  :-\n",null,null,"2025-03-01","To Month :-\n","2026-02-01",null,null,"https://youtu.be/Y77okwT3eaw"]
[]
[null,"Wash All.","ROP","other-1","other-2","Allowances","SI","GPF/\nGPF-2004","L.I.C."," RGHS","SI Loan","GPF Loan","SI Int.","Other"]
[{"$nulls":5},"Deducation",7000,11000,1103]
[null,"ROP की राशि माइनस में लिखे "]
[{"$nulls":4},"Income Tax Deduction By Salary"]
[null,"March","April","May","June","July","August","September","October","November","December","January","February"]
[null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000]
[]
[null,null,"First Unlock Cell Entry Fill Up Then Click On Go to Next Sheet Button"]
[{"$nulls":5},"Use  Button For going to Next Sheet H"]

{"sheet":"GA55 Check & Edit","index":2,"n_rows":33,"n_cols":78,"rows_kept":33,"merged":[[0,19,1,24],[2,3,2,4],[2,5,2,8],[2,18,2,25],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[5,25,6,25],[5,26,6,26],[5,27,6,27],[5,28,6,28],[5,29,6,29],[5,30,6,30]]}
[{"$nulls":19},"GA 55 Check & Edit sheet पर कार्य करने में मदद हेतु नीचे Youtube Video का लिंक दिया गया है।  H",{"$nulls":28},"Gazetted",null,null,{"$f":"IF('Master Data'!I34>9,ROUND(AZ3/31*15,0),IF('Master Data'!D18='GA55 Check & Edit'!AW1,ROUND(AZ3/31*15,0),IF('Master Data'!I34>=5,ROUND(AZ3/31*22,0),AZ3)))","v":98300}]
[]
[{"$nulls":3},"Employee Name :-",null,{"$f":"IF('Master Data'!D6=\"\",\"\",CONCATENATE('Master Data'!D6,\" ,  \",'Master Data'!H6))","v":"Heeralal jat ,  Sr Teacher"},{"$nulls":12},"https://www.youtube.com/watch?v=y7-DiFIbdG0",{"$nulls":32},{"$f":"AZ15-ROUNDUP(ROUND((AZ15*3%)-(AZ15*3%)*2.9%,-2),0)","v":98300}]
[]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,{"$nulls":7},{"$f":"'Master Data'!N26","v":0},"GPF","Yes","Regular Pay","Under 60",null,1000]
[null,null,"S.N.","Month","Basic with Grade Pay","DA","HRA",{"$f":"IF('Master Data'!B42=\"\",\"\",'Master Data'!B42)","v":"Wash All."},"Handi. All.","CCA",{"$f":"IF('Master Data'!C42=\"\",\"\",'Master Data'!C42)","v":"ROP"},{"$f":"IF('Master Data'!D42=\"\",\"\",'Master Data'!D42)","v":"other-1"},{"$f":"IF('Master Data'!E42=\"\",\"\",'Master Data'!E42)","v":"other-2"},"Bonus","TOTAL",{"$f":"IF('Master Data'!G42=\"\",\"\",'Master Data'!G42)","v":"SI"},{"$f":"IF('Master Data'!I30='GA55 Check & Edit'!AN5,'GA55 Check & Edit'!AN5,'GA55 Check & Edit'!AN6)","v":"GPF"},{"$f":"IF('Master Data'!I42=\"\",\"\",'Master Data'!I42)","v":"L.I.C."},{"$f":"IF('Master Data'!J42=\"\",\"\",'Master Data'!J42)","v":" RGHS"},{"$f":"IF('Master Data'!K42=\"\",\"\",'Master Data'!K42)","v":"SI Loan"},{"$f":"IF('Master Data'!L42=\"\",\"\",'Master Data'!L42)","v":"GPF Loan"},{"$f":"IF('Master Data'!M42=\"\",\"\",'Master Data'!M42)","v":"SI Int."},{"$f":"IF('Master Data'!N42=\"\",\"\",'Master Data'!N42)","v":"Other"},"HITKARI NIDHI","Other ","Income Tax","G.I. + S. Tax","Total Ded.","NET PAY","TV.NO.","Enc.  DATE",{"$nulls":8},"GPF-2004","No","Fix Pay","Above 60",null,620,{"$nulls":16},{"$f":"IFERROR(IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6),ROUND((E8)*0.1,0),IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),ROUND((E8+F8)*0.1,0),'Master Data'!$H$43)),\"\")","v":11000}]
[{"$nulls":42},"Above 80",{"$nulls":12},{"$f":"IF(D6=\"State Service\",ROUND(B10*15/31,0),IF(AND(D6=\"Subordinate\",OR(B6=G5,B6=G6,B6=G7,B6=G8,B6=G9)),ROUND(B10*22/31,0),IF(AND(D6=\"Subordinate\",OR(B6=G10,B6=G11,B6=G12,B6=G13,B6=G14,B6=G15)),ROUND(B10*15/31,0),IF(D6=\"Ministerial\",ROUND(B10*22/31,0),B10))))","v":3},{"$nulls":4},{"$f":"IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(D10<23101,1450,IF(D10<28501,1625,IF(D10<38501,2100,IF(D10<51501,2850,IF(D10<62001,3575,IF(D10<72001,4200,IF(D10<80001,4800,IF(D10<116001,6150,IF(D10<167001,8900,10500)))))))))*2,'Master Data'!$H$43))","v":11000}]
[{"$f":"MOD(B8,2)","v":1},{"$f":"IF(LEN(D8)>=3,1,0)","v":1},{"$f":"IF(B8=0,\"\",B8)","v":1},{"$f":"IFERROR(IF(BO12=\"\",\"\",BO12),\"\")","v":"2025-03-01"},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(BQ12=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D8,ram,13,0),VLOOKUP(D8,ram,4,0)))),\"\")","v":101200},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(D8=$AX$24,\"\",IF(AND(D8=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D8,ram,7,0),\"\")))),\"\")","v":53636},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(D8=$AX$24,\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D8,ram,8,0))))))))),\"\")","v":10120},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(OR(D8=$AX$24,D8=$AX$25,D8=$AX$26,D8=$AX$27,D8=$AX$28,D8=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D8=\"Bonus\"),VLOOKUP(D8,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D8=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E8:N8)))","v":164956},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",VLOOKUP(D8,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(D8=\"\"),\"\",IF(AND(BB12=\"\"),\"\",VLOOKUP(D8,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D8=\"\",\"\",IF(E8=\"\",\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",VLOOKUP(D8,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(AND(E8=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",IF(AND(E8=\"\"),\"\",IF(AND('GA55 Check & Edit'!D8='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D8='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(E8=\"\"),\"\",IF(AND(D8=$AX$24),\"\",IF(AND(D8=$AX$25),\"\",IF(AND(D8=$AX$26),\"\",IF(AND(D8=$AX$27),\"\",IF(AND(D8=$AX$28),\"\",IF(AND(D8=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D8=\"\",\"\",IF(E8=\"\",\"\",VLOOKUP(D8,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D8=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E8=\"\"),\"\",IF('GA55 Check & Edit'!D8='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(D8=\"\",\"\",IF(AND(O8=\"\"),\"\",SUM(P8:AA8))),\"0\")","v":21978},{"$f":"IFERROR(IF(AND(E8=\"\",O8=\"\",AB8=\"\"),\"\",SUM(O8-AB8)),\"\")","v":142978},{"$nulls":14},"Jaipur (U.A.)","JAN","2025-03-01","L-1",null,null,"2025-03-01"]
[{"$f":"MOD(B9,2)","v":0},{"$f":"IF(LEN(D9)>=3,B8+1,0)","v":2},{"$f":"IF(B9=0,\"\",B9)","v":2},{"$f":"IFERROR(IF(BO13=\"\",\"\",BO13),\"\")","v":"2025-04-01"},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(BQ13=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D9,ram,13,0),VLOOKUP(D9,ram,4,0)))),\"\")","v":101200},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(D9=$AX$24,\"\",IF(AND(D9=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D9,ram,7,0),\"\")))),\"\")","v":55660},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(D9=$AX$24,\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D9,ram,8,0))))))))),\"\")","v":10120},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(OR(D9=$AX$24,D9=$AX$25,D9=$AX$26,D9=$AX$27,D9=$AX$28,D9=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D9=\"Bonus\"),VLOOKUP(D9,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D9=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E9:N9)))","v":166980},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",VLOOKUP(D9,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(D9=\"\"),\"\",IF(AND(BB13=\"\"),\"\",VLOOKUP(D9,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D9=\"\",\"\",IF(E9=\"\",\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",VLOOKUP(D9,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(AND(E9=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",IF(AND(E9=\"\"),\"\",IF(AND('GA55 Check & Edit'!D9='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D9='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(E9=\"\"),\"\",IF(AND(D9=$AX$24),\"\",IF(AND(D9=$AX$25),\"\",IF(AND(D9=$AX$26),\"\",IF(AND(D9=$AX$27),\"\",IF(AND(D9=$AX$28),\"\",IF(AND(D9=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D9=\"\",\"\",IF(E9=\"\",\"\",VLOOKUP(D9,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D9=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E9=\"\"),\"\",IF('GA55 Check & Edit'!D9='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(D9=\"\",\"\",IF(AND(O9=\"\"),\"\",SUM(P9:AA9))),\"0\")","v":21978},{"$f":"IFERROR(IF(AND(E9=\"\",O9=\"\",AB9=\"\"),\"\",SUM(O9-AB9)),\"\")","v":145002},{"$nulls":14},"Ajmer","FEB","2025-04-01","L-2",{"$nulls":4},"2026-02-28",null,null,{"$f":"IF('Master Data'!I34>9,ROUND('Master Data'!$E$36/31*15,0),IF('Master Data'!E34='GA55 Check & Edit'!AO5,ROUND('Master Data'!$E$36/31*15,0),IF('Master Data'!I34>=5,ROUND('Master Data'!$E$36/31*22,0),IF('Master Data'!D18='GA55 Check & Edit'!AO5,ROUND('Master Data'!$E$36/31*22,0),'Master Data'!E36))))","v":0}]
[1,{"$f":"IF(LEN(D10)>=3,B9+1,0)","v":3},3,"2025-05-01",{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(BQ14=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D10,ram,13,0),VLOOKUP(D10,ram,4,0)))),\"\")","v":101200},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(D10=$AX$24,\"\",IF(AND(D10=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D10,ram,7,0),\"\")))),\"\")","v":55660},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(D10=$AX$24,\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D10,ram,8,0))))))))),\"\")","v":10120},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(OR(D10=$AX$24,D10=$AX$25,D10=$AX$26,D10=$AX$27,D10=$AX$28,D10=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D10=\"Bonus\"),VLOOKUP(D10,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D10=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E10:N10)))","v":166980},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",VLOOKUP(D10,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(D10=\"\"),\"\",IF(AND(BB14=\"\"),\"\",VLOOKUP(D10,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D10=\"\",\"\",IF(E10=\"\",\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",VLOOKUP(D10,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(AND(E10=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",IF(AND(E10=\"\"),\"\",IF(AND('GA55 Check & Edit'!D10='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D10='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D10=\"\",\"\",IF(AND(E10=\"\"),\"\",IF(AND(D10=$AX$24),\"\",IF(AND(D10=$AX$25),\"\",IF(AND(D10=$AX$26),\"\",IF(AND(D10=$AX$27),\"\",IF(AND(D10=$AX$28),\"\",IF(AND(D10=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D10=\"\",\"\",IF(E10=\"\",\"\",VLOOKUP(D10,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D10=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E10=\"\"),\"\",IF('GA55 Check & Edit'!D10='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,145002,{"$nulls":14},"Bikaner","MAR","2025-05-01","L-3",null,"JAN","2025-01-01",null,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",'Master Data'!$N$24)","v":101200},{"$f":"IF(AND(AX10<$AZ$16),\"\",IF(AND(AX10>$AZ$17),\"\",BA10))","v":""},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(53%*BA10,0))","v":53636},{"$f":"IF(BB10=\"\",\"\",BC10)","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB10,0)),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$J$43),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$H$43),\"\")","v":11000},{"$f":"BA10","v":101200},null,{"$f":"MONTH(AZ17)","v":2},{"$nulls":6},{"$f":"D8","v":"2025-03-01"}]
[0,4,{"$f":"IF(B11=0,\"\",B11)","v":4},"2025-06-01",{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(BQ15=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D11,ram,13,0),VLOOKUP(D11,ram,4,0)))),\"\")","v":101200},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(D11=$AX$24,\"\",IF(AND(D11=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D11,ram,7,0),\"\")))),\"\")","v":55660},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(D11=$AX$24,\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D11,ram,8,0))))))))),\"\")","v":10120},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(OR(D11=$AX$24,D11=$AX$25,D11=$AX$26,D11=$AX$27,D11=$AX$28,D11=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D11=\"Bonus\"),VLOOKUP(D11,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D11=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E11:N11)))","v":166980},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",VLOOKUP(D11,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(D11=\"\"),\"\",IF(AND(BB15=\"\"),\"\",VLOOKUP(D11,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D11=\"\",\"\",IF(E11=\"\",\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",VLOOKUP(D11,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(AND(E11=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",IF(AND(E11=\"\"),\"\",IF(AND('GA55 Check & Edit'!D11='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D11='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D11=\"\",\"\",IF(AND(E11=\"\"),\"\",IF(AND(D11=$AX$24),\"\",IF(AND(D11=$AX$25),\"\",IF(AND(D11=$AX$26),\"\",IF(AND(D11=$AX$27),\"\",IF(AND(D11=$AX$28),\"\",IF(AND(D11=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D11=\"\",\"\",IF(E11=\"\",\"\",VLOOKUP(D11,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D11=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E11=\"\"),\"\",IF('GA55 Check & Edit'!D11='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,145002,{"$nulls":14},"Jodhpur","APR","2025-06-01","L-4",null,"FEB","2025-02-01",null,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",'Master Data'!$N$24)","v":101200},{"$f":"IF(AND(AX11<$AZ$16),\"\",IF(AND(AX11>$AZ$17),\"\",BA11))","v":""},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(53%*BA11,0))","v":53636},{"$f":"IF(BB11=\"\",\"\",BC11)","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB11,0)),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB11<18001,135,IF(BB11<33501,220,IF(BB11<54001,330,440))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB11<18001,265,IF(BB11<33501,440,IF(BB11<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$H$43),\"\")","v":11000},{"$f":"BA11","v":101200}]
[1,{"$f":"IF(LEN(D12)>=3,B11+1,0)","v":5},{"$f":"IF(B12=0,\"\",B12)","v":5},"2025-07-01",{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(BQ16=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D12,ram,13,0),VLOOKUP(D12,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(D12=$AX$24,\"\",IF(AND(D12=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D12,ram,7,0),\"\")))),\"\")","v":57310},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(D12=$AX$24,\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D12,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(OR(D12=$AX$24,D12=$AX$25,D12=$AX$26,D12=$AX$27,D12=$AX$28,D12=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D12=\"Bonus\"),VLOOKUP(D12,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D12=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E12:N12)))","v":171930},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",VLOOKUP(D12,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(D12=\"\"),\"\",IF(AND(BB16=\"\"),\"\",VLOOKUP(D12,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D12=\"\",\"\",IF(E12=\"\",\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",VLOOKUP(D12,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(AND(E12=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",IF(AND(E12=\"\"),\"\",IF(AND('GA55 Check & Edit'!D12='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D12='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D12=\"\",\"\",IF(AND(E12=\"\"),\"\",IF(AND(D12=$AX$24),\"\",IF(AND(D12=$AX$25),\"\",IF(AND(D12=$AX$26),\"\",IF(AND(D12=$AX$27),\"\",IF(AND(D12=$AX$28),\"\",IF(AND(D12=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D12=\"\",\"\",IF(E12=\"\",\"\",VLOOKUP(D12,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D12=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E12=\"\"),\"\",IF('GA55 Check & Edit'!D12='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,149952,{"$nulls":14},"Kota","MAY","2025-07-01","L-5",null,"MAR","2025-03-01",3,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU12))","v":101200},{"$f":"IF(AND(AX12<$AZ$16),\"\",IF(AND(AX12>$AZ$17),\"\",BA12))","v":101200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(53%*BA12,0))","v":53636},{"$f":"IF(BB12=\"\",\"\",BC12)","v":53636},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB12,0)),\"\")","v":10120},{"$f":"'Master Data'!B47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB12<18001,265,IF(BB12<33501,440,IF(BB12<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB12<18001,265,IF(BB12<33501,440,IF(BB12<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB12<23101,1450,IF(BB12<28501,1625,IF(BB12<38501,2100,IF(BB12<51501,2850,IF(BB12<62001,3575,IF(BB12<72001,4200,IF(BB12<80001,4800,IF(BB12<116001,6150,IF(BB12<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BA12","v":101200},"2025-03-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(AZ16),MONTH(AZ16),DAY(AZ16))))),\"\")","v":"2025-03-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(AZ16),MONTH(AZ16),DAY(AZ16))))),\"\")","v":"2025-03-01"},{"$f":"IF(AND(BM12=\"\"),\"\",IF(AND(BM12=$BK$12),$BK$12,IF(AND(BM12=$BK$13),$BK$13,IF(AND(BM12=$BK$14),$BK$14,IF(AND(BM12=$BK$15),$BK$15,IF(AND(BM12=$BK$16),$BK$16,IF(AND(BM12=$BK$17),$BK$17,IF(AND(BM12=$BK$18),$BK$18,IF(AND(BM12=$BK$19),$BK$19,IF(AND(BM12=$BK$20),$BK$20,IF(AND(BM12=$BK$21),$BK$21,IF(AND(BM12=$BK$22),$BK$22,IF(AND(BM12=$BK$23),$BK$23,IF(AND(BM12=$BK$24),$BM$24,IF(AND(BM12=$BK$25),$BM$25,IF(AND(BM12=$BK$26),$BM$26,IF(AND(BM12=$BK$27),$BM$27,IF(AND(BM12=$BK$28),$BM$28,IF(AND(BM12=$BK$29),$BM$29,IF(AND(BM12=$BK$30),$BM$30,IF(AND(BM12=$BK$31),$BM$31,IF(AND(BM12=$BK$32),$BM$32,\"\"))))))))))))))))))))))","v":"2025-03-01"},{"$f":"IFERROR(IF(BM12=\"\",\"\",IF(AND(BL12=$BK$24),$BM$24,IF(AND(BL12=$BK$25),$BM$25,IF(AND(BL12=$BK$26),$BM$26,IF(AND(BL12=$BK$27),$BM$27,IF(AND(BL12=$BK$28),$BM$28,IF(AND(BL12=$BK$29),$BM$29,IF(AND(BL12=$BK$30),$BM$30,IF(AND(BL12=$BK$31),$BM$31,IF(AND(BL12=$BK$32),$BM$32,BN12)))))))))),\"\")","v":"2025-03-01"},null,{"$f":"IFERROR(IF(BM12=\"\",\"\",IF(D8=$AX$25,$AX$25,IF(D8=$AX$30,$AX$30,IF(D8=$AX$31,$AX$31,IF(D8=$AX$32,$AX$32,IF(BM12>$AZ$17,\"\",BM12)))))),\"\")","v":"2025-03-01"},null,{"$f":"OFFSET(D6,MATCH(BO12,$D$8:$D$27,0)+1,MATCH(BO12,D8:N8,0))","v":101200},null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX12),'Master Data'!$N$30,'Master Data'!$N$24))","v":101200},null,null,{"$f":"IF(BB12=\"\",0,BF12)","v":2000}]
[0,{"$f":"IF(LEN(D13)>=3,B12+1,0)","v":6},{"$f":"IF(B13=0,\"\",B13)","v":6},"2025-08-01",{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(BQ17=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D13,ram,13,0),VLOOKUP(D13,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(D13=$AX$24,\"\",IF(AND(D13=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D13,ram,7,0),\"\")))),\"\")","v":57310},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(D13=$AX$24,\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D13,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(OR(D13=$AX$24,D13=$AX$25,D13=$AX$26,D13=$AX$27,D13=$AX$28,D13=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D13=\"Bonus\"),VLOOKUP(D13,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D13=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E13:N13)))","v":171930},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",VLOOKUP(D13,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(D13=\"\"),\"\",IF(AND(BB17=\"\"),\"\",VLOOKUP(D13,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D13=\"\",\"\",IF(E13=\"\",\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",VLOOKUP(D13,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(AND(E13=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",IF(AND(E13=\"\"),\"\",IF(AND('GA55 Check & Edit'!D13='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D13='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",IF(AND(E13=\"\"),\"\",IF(AND(D13=$AX$24),\"\",IF(AND(D13=$AX$25),\"\",IF(AND(D13=$AX$26),\"\",IF(AND(D13=$AX$27),\"\",IF(AND(D13=$AX$28),\"\",IF(AND(D13=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D13=\"\",\"\",IF(E13=\"\",\"\",VLOOKUP(D13,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D13=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E13=\"\"),\"\",IF('GA55 Check & Edit'!D13='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,149952,{"$nulls":15},"JUN","2025-08-01","L-6",null,"APR","2025-04-01",4,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$28='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU13))","v":101200},{"$f":"IF(AND(AX13<$AZ$16),\"\",IF(AND(AX13>$AZ$17),\"\",BA13))","v":101200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA13,0))","v":55660},{"$f":"IF(BB13=\"\",\"\",BC13)","v":55660},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB13,0)),\"\")","v":10120},{"$f":"'Master Data'!C47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB13<18001,265,IF(BB13<33501,440,IF(BB13<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB13<18001,265,IF(BB13<33501,440,IF(BB13<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB13<23101,1450,IF(BB13<28501,1625,IF(BB13<38501,2100,IF(BB13<51501,2850,IF(BB13<62001,3575,IF(BB13<72001,4200,IF(BB13<80001,4800,IF(BB13<116001,6150,IF(BB13<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BA13","v":101200},"2025-04-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL12),MONTH(BL12)+1,DAY(BL12))))),\"\")","v":"2025-04-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM12),MONTH(BM12)+1,DAY(BM12))))),\"\")","v":"2025-04-01"},{"$f":"IF(AND(BM13=\"\"),\"\",IF(AND(BM13=$BK$12),$BK$12,IF(AND(BM13=$BK$13),$BK$13,IF(AND(BM13=$BK$14),$BK$14,IF(AND(BM13=$BK$15),$BK$15,IF(AND(BM13=$BK$16),$BK$16,IF(AND(BM13=$BK$17),$BK$17,IF(AND(BM13=$BK$18),$BK$18,IF(AND(BM13=$BK$19),$BK$19,IF(AND(BM13=$BK$20),$BK$20,IF(AND(BM13=$BK$21),$BK$21,IF(AND(BM13=$BK$22),$BK$22,IF(AND(BM13=$BK$23),$BK$23,IF(AND(BM13=$BK$24),$BM$24,IF(AND(BM13=$BK$25),$BM$25,IF(AND(BM13=$BK$26),$BM$26,IF(AND(BM13=$BK$27),$BM$27,IF(AND(BM13=$BK$28),$BM$28,IF(AND(BM13=$BK$29),$BM$29,IF(AND(BM13=$BK$30),$BM$30,IF(AND(BM13=$BK$31),$BM$31,IF(AND(BM13=$BK$32),$BM$32,\"\"))))))))))))))))))))))","v":"2025-04-01"},{"$f":"IFERROR(IF(BM13=\"\",\"\",IF(AND(BL13=$BK$24),$BM$24,IF(AND(BL13=$BK$25),$BM$25,IF(AND(BL13=$BK$26),$BM$26,IF(AND(BL13=$BK$27),$BM$27,IF(AND(BL13=$BK$28),$BM$28,IF(AND(BL13=$BK$29),$BM$29,IF(AND(BL13=$BK$30),$BM$30,BN13)))))))),\"\")","v":"2025-04-01"},null,{"$f":"IFERROR(IF(BM13=\"\",\"\",IF(D9=$AX$25,$AX$25,IF(D9=$AX$30,$AX$30,IF(D9=$AX$31,$AX$31,IF(D9=$AX$32,$AX$32,IF(BM13>$AZ$17,\"\",BM13)))))),\"\")","v":"2025-04-01"},null,{"$f":"OFFSET(D7,MATCH(BO13,$D$8:$D$27,0)+1,MATCH(BO13,D9:N9,0))","v":101200},null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX13),'Master Data'!$N$30,BU12))","v":101200},null,null,{"$f":"IF(BB13=\"\",0,BF13)","v":2000}]
[1,7,7,{"$f":"IFERROR(IF(BO18=\"\",\"\",BO18),\"\")","v":"2025-09-01"},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(BQ18=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D14,ram,13,0),VLOOKUP(D14,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(D14=$AX$24,\"\",IF(AND(D14=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D14,ram,7,0),\"\")))),\"\")","v":57310},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(D14=$AX$24,\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D14,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(OR(D14=$AX$24,D14=$AX$25,D14=$AX$26,D14=$AX$27,D14=$AX$28,D14=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D14=\"Bonus\"),VLOOKUP(D14,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D14=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E14:N14)))","v":171930},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",VLOOKUP(D14,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(D14=\"\"),\"\",IF(AND(BB18=\"\"),\"\",VLOOKUP(D14,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D14=\"\",\"\",IF(E14=\"\",\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",VLOOKUP(D14,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(AND(E14=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",IF(AND(E14=\"\"),\"\",IF(AND('GA55 Check & Edit'!D14='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D14='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D14=\"\",\"\",IF(AND(E14=\"\"),\"\",IF(AND(D14=$AX$24),\"\",IF(AND(D14=$AX$25),\"\",IF(AND(D14=$AX$26),\"\",IF(AND(D14=$AX$27),\"\",IF(AND(D14=$AX$28),\"\",IF(AND(D14=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D14=\"\",\"\",IF(E14=\"\",\"\",VLOOKUP(D14,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D14=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E14=\"\"),\"\",IF('GA55 Check & Edit'!D14='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,149952,{"$nulls":15},"JUL","2025-09-01","L-7",null,"MAY","2025-05-01",5,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU14))","v":101200},{"$f":"IF(AND(AX14<$AZ$16),\"\",IF(AND(AX14>$AZ$17),\"\",BA14))","v":101200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA14,0))","v":55660},{"$f":"IF(BB14=\"\",\"\",BC14)","v":55660},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB14,0)),\"\")","v":10120},{"$f":"'Master Data'!D47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB14<18001,265,IF(BB14<33501,440,IF(BB14<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB14<18001,265,IF(BB14<33501,440,IF(BB14<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB14<23101,1450,IF(BB14<28501,1625,IF(BB14<38501,2100,IF(BB14<51501,2850,IF(BB14<62001,3575,IF(BB14<72001,4200,IF(BB14<80001,4800,IF(BB14<116001,6150,IF(BB14<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BA14","v":101200},"2025-05-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL13),MONTH(BL13)+1,DAY(BL13))))),\"\")","v":"2025-05-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM13),MONTH(BM13)+1,DAY(BM13))))),\"\")","v":"2025-05-01"},"2025-05-01",{"$f":"IFERROR(IF(BM14=\"\",\"\",IF(AND(BL14=$BK$24),$BM$24,IF(AND(BL14=$BK$25),$BM$25,IF(AND(BL14=$BK$26),$BM$26,IF(AND(BL14=$BK$27),$BM$27,IF(AND(BL14=$BK$28),$BM$28,IF(AND(BL14=$BK$29),$BM$29,IF(AND(BL14=$BK$30),$BM$30,BN14)))))))),\"\")","v":"2025-05-01"},null,{"$f":"IFERROR(IF(BM14=\"\",\"\",IF(D10=$AX$25,$AX$25,IF(D10=$AX$30,$AX$30,IF(D10=$AX$31,$AX$31,IF(D10=$AX$32,$AX$32,IF(BM14>$AZ$17,\"\",BM14)))))),\"\")","v":"2025-05-01"},null,104200,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX14),'Master Data'!$N$30,BU13))","v":101200},null,null,2000]
[0,8,8,"2025-10-01",{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(BQ19=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D15,ram,13,0),VLOOKUP(D15,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(D15=$AX$24,\"\",IF(AND(D15=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D15,ram,7,0),\"\")))),\"\")","v":60436},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(D15=$AX$24,\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D15,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(OR(D15=$AX$24,D15=$AX$25,D15=$AX$26,D15=$AX$27,D15=$AX$28,D15=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D15=\"Bonus\"),VLOOKUP(D15,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D15=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E15:N15)))","v":175056},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",VLOOKUP(D15,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(D15=\"\"),\"\",IF(AND(BB19=\"\"),\"\",VLOOKUP(D15,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D15=\"\",\"\",IF(E15=\"\",\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",VLOOKUP(D15,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(AND(E15=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",IF(AND(E15=\"\"),\"\",IF(AND('GA55 Check & Edit'!D15='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D15='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D15=\"\",\"\",IF(AND(E15=\"\"),\"\",IF(AND(D15=$AX$24),\"\",IF(AND(D15=$AX$25),\"\",IF(AND(D15=$AX$26),\"\",IF(AND(D15=$AX$27),\"\",IF(AND(D15=$AX$28),\"\",IF(AND(D15=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D15=\"\",\"\",IF(E15=\"\",\"\",VLOOKUP(D15,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D15=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E15=\"\"),\"\",IF('GA55 Check & Edit'!D15='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,153078,{"$nulls":15},"AUG","2025-10-01","L-8",null,"JUN","2025-06-01",6,{"$f":"IF(AND('Master Data'!N24=\"\"),\"\",'Master Data'!N24)","v":101200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU15))","v":101200},{"$f":"IF(AND(AX15<$AZ$16),\"\",IF(AND(AX15>$AZ$17),\"\",BA15))","v":101200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA15,0))","v":55660},{"$f":"IF(BB15=\"\",\"\",BC15)","v":55660},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB15,0)),\"\")","v":10120},{"$f":"'Master Data'!E47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB15<18001,265,IF(BB15<33501,440,IF(BB15<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB15<18001,265,IF(BB15<33501,440,IF(BB15<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB15<23101,1450,IF(BB15<28501,1625,IF(BB15<38501,2100,IF(BB15<51501,2850,IF(BB15<62001,3575,IF(BB15<72001,4200,IF(BB15<80001,4800,IF(BB15<116001,6150,IF(BB15<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},101200,"2025-06-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL14),MONTH(BL14)+1,DAY(BL14))))),\"\")","v":"2025-06-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM14),MONTH(BM14)+1,DAY(BM14))))),\"\")","v":"2025-06-01"},"2025-06-01","2025-06-01",null,"2025-06-01",null,104200,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX15),'Master Data'!$N$30,BU14))","v":101200},null,null,2000]
[1,9,9,"2025-11-01",{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(BQ20=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D16,ram,13,0),VLOOKUP(D16,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(D16=$AX$24,\"\",IF(AND(D16=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D16,ram,7,0),\"\")))),\"\")","v":60436},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(D16=$AX$24,\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D16,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(OR(D16=$AX$24,D16=$AX$25,D16=$AX$26,D16=$AX$27,D16=$AX$28,D16=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D16=\"Bonus\"),VLOOKUP(D16,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D16=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E16:N16)))","v":175056},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",VLOOKUP(D16,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(D16=\"\"),\"\",IF(AND(BB20=\"\"),\"\",VLOOKUP(D16,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D16=\"\",\"\",IF(E16=\"\",\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",VLOOKUP(D16,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(AND(E16=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",IF(AND(E16=\"\"),\"\",IF(AND('GA55 Check & Edit'!D16='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D16='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D16=\"\",\"\",IF(AND(E16=\"\"),\"\",IF(AND(D16=$AX$24),\"\",IF(AND(D16=$AX$25),\"\",IF(AND(D16=$AX$26),\"\",IF(AND(D16=$AX$27),\"\",IF(AND(D16=$AX$28),\"\",IF(AND(D16=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D16=\"\",\"\",IF(E16=\"\",\"\",VLOOKUP(D16,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D16=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E16=\"\"),\"\",IF('GA55 Check & Edit'!D16='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,153078,{"$nulls":15},"SEP","2025-11-01","L-9",null,"JUL","2025-07-01",7,{"$f":"IF(AND('Master Data'!F40=\"\"),\"\",'Master Data'!F40)","v":"2025-03-01"},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU16))","v":104200},{"$f":"IF(AND(AX16<$AZ$16),\"\",IF(AND(AX16>$AZ$17),\"\",BA16))","v":104200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA16,0))","v":57310},57310,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB16,0)),\"\")","v":10420},{"$f":"'Master Data'!F47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB16<18001,265,IF(BB16<33501,440,IF(BB16<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB16<18001,265,IF(BB16<33501,440,IF(BB16<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB16<23101,1450,IF(BB16<28501,1625,IF(BB16<38501,2100,IF(BB16<51501,2850,IF(BB16<62001,3575,IF(BB16<72001,4200,IF(BB16<80001,4800,IF(BB16<116001,6150,IF(BB16<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BA16","v":104200},"2025-07-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL15),MONTH(BL15)+1,DAY(BL15))))),\"\")","v":"2025-07-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM15),MONTH(BM15)+1,DAY(BM15))))),\"\")","v":"2025-07-01"},"2025-07-01","2025-07-01",null,"2025-07-01",null,104200,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX16),'Master Data'!$N$30,MROUND(BU15*1.03,100)))","v":104200},null,null,2000]
[0,10,10,"2025-12-01",{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(BQ21=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D17,ram,13,0),VLOOKUP(D17,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(D17=$AX$24,\"\",IF(AND(D17=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D17,ram,7,0),\"\")))),\"\")","v":60436},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(D17=$AX$24,\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D17,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(OR(D17=$AX$24,D17=$AX$25,D17=$AX$26,D17=$AX$27,D17=$AX$28,D17=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D17=\"Bonus\"),VLOOKUP(D17,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D17=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E17:N17)))","v":175056},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",VLOOKUP(D17,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(D17=\"\"),\"\",IF(AND(BB21=\"\"),\"\",VLOOKUP(D17,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D17=\"\",\"\",IF(E17=\"\",\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",VLOOKUP(D17,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(AND(E17=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",IF(AND(E17=\"\"),\"\",IF(AND('GA55 Check & Edit'!D17='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D17='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":250},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(E17=\"\"),\"\",IF(AND(D17=$AX$24),\"\",IF(AND(D17=$AX$25),\"\",IF(AND(D17=$AX$26),\"\",IF(AND(D17=$AX$27),\"\",IF(AND(D17=$AX$28),\"\",IF(AND(D17=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D17=\"\",\"\",IF(E17=\"\",\"\",VLOOKUP(D17,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D17=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E17=\"\"),\"\",IF('GA55 Check & Edit'!D17='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(D17=\"\",\"\",IF(AND(O17=\"\"),\"\",SUM(P17:AA17))),\"0\")","v":22228},{"$f":"IFERROR(IF(AND(E17=\"\",O17=\"\",AB17=\"\"),\"\",SUM(O17-AB17)),\"\")","v":152828},{"$nulls":15},"OCT","2025-12-01","L-10",null,"AUG","2025-08-01",8,{"$f":"IF(AND('Master Data'!H40=\"\"),\"\",'Master Data'!H40)","v":"2026-02-01"},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU17))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA17,0))","v":57310},57310,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB17,0)),\"\")","v":10420},{"$f":"'Master Data'!G47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB17<18001,265,IF(BB17<33501,440,IF(BB17<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB17<18001,265,IF(BB17<33501,440,IF(BB17<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB17<23101,1450,IF(BB17<28501,1625,IF(BB17<38501,2100,IF(BB17<51501,2850,IF(BB17<62001,3575,IF(BB17<72001,4200,IF(BB17<80001,4800,IF(BB17<116001,6150,IF(BB17<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BJ16","v":104200},"2025-08-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL16),MONTH(BL16)+1,DAY(BL16))))),\"\")","v":"2025-08-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM16),MONTH(BM16)+1,DAY(BM16))))),\"\")","v":"2025-08-01"},"2025-08-01","2025-08-01",null,"2025-08-01",null,104200,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX17),'Master Data'!$N$30,BU16))","v":104200},null,null,2000]
[1,11,11,"2026-01-01",{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(BQ22=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D18,ram,13,0),VLOOKUP(D18,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(D18=$AX$24,\"\",IF(AND(D18=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D18,ram,7,0),\"\")))),\"\")","v":60436},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(D18=$AX$24,\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D18,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(OR(D18=$AX$24,D18=$AX$25,D18=$AX$26,D18=$AX$27,D18=$AX$28,D18=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D18=\"Bonus\"),VLOOKUP(D18,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D18=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E18:N18)))","v":175056},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",VLOOKUP(D18,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(D18=\"\"),\"\",IF(AND(BB22=\"\"),\"\",VLOOKUP(D18,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D18=\"\",\"\",IF(E18=\"\",\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",VLOOKUP(D18,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(AND(E18=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",IF(AND(E18=\"\"),\"\",IF(AND('GA55 Check & Edit'!D18='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D18='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D18=\"\",\"\",IF(AND(E18=\"\"),\"\",IF(AND(D18=$AX$24),\"\",IF(AND(D18=$AX$25),\"\",IF(AND(D18=$AX$26),\"\",IF(AND(D18=$AX$27),\"\",IF(AND(D18=$AX$28),\"\",IF(AND(D18=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D18=\"\",\"\",IF(E18=\"\",\"\",VLOOKUP(D18,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D18=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E18=\"\"),\"\",IF('GA55 Check & Edit'!D18='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,153078,{"$nulls":15},"NOV","2026-01-01","L-11",null,"SEP","2025-09-01",9,{"$f":"IF(OR('Master Data'!N26=\"\",'Master Data'!N30=\"\"),MROUND(AZ15*1.03,100),IF('Master Data'!N26<'GA55 Check & Edit'!AX16,MROUND('Master Data'!N30*1.03,100),MROUND(AZ15*1.03,100)))","v":104200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU18))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(55%*BA18,0))","v":57310},57310,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB18,0)),\"\")","v":10420},{"$f":"'Master Data'!H47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB18<18001,265,IF(BB18<33501,440,IF(BB18<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB18<18001,265,IF(BB18<33501,440,IF(BB18<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB18<23101,1450,IF(BB18<28501,1625,IF(BB18<38501,2100,IF(BB18<51501,2850,IF(BB18<62001,3575,IF(BB18<72001,4200,IF(BB18<80001,4800,IF(BB18<116001,6150,IF(BB18<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BJ17","v":104200},"2025-09-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL17),MONTH(BL17)+1,DAY(BL17))))),\"\")","v":"2025-09-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM17),MONTH(BM17)+1,DAY(BM17))))),\"\")","v":"2025-09-01"},"2025-09-01","2025-09-01",null,"2025-09-01",null,"",null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX18),'Master Data'!$N$30,BU17))","v":104200},null,null,2000]
[0,12,12,"2026-02-01",{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(BQ23=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D19,ram,13,0),VLOOKUP(D19,ram,4,0)))),\"\")","v":104200},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(D19=$AX$24,\"\",IF(AND(D19=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D19,ram,7,0),\"\")))),\"\")","v":60436},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(D19=$AX$24,\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D19,ram,8,0))))))))),\"\")","v":10420},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":0},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(OR(D19=$AX$24,D19=$AX$25,D19=$AX$26,D19=$AX$27,D19=$AX$28,D19=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":0},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D19=\"Bonus\"),VLOOKUP(D19,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D19=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E19:N19)))","v":175056},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",VLOOKUP(D19,ram,11,0))))))))),\"\")","v":7000},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(D19=\"\"),\"\",IF(AND(BB23=\"\"),\"\",VLOOKUP(D19,ram,12,0))))))),\"\")","v":11000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":1103},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D19=\"\",\"\",IF(E19=\"\",\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",VLOOKUP(D19,ram,10,0)))))))))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(AND(E19=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",IF(AND(E19=\"\"),\"\",IF(AND('GA55 Check & Edit'!D19='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D19='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D19=\"\",\"\",IF(AND(E19=\"\"),\"\",IF(AND(D19=$AX$24),\"\",IF(AND(D19=$AX$25),\"\",IF(AND(D19=$AX$26),\"\",IF(AND(D19=$AX$27),\"\",IF(AND(D19=$AX$28),\"\",IF(AND(D19=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\"),\"\",$Y$7))))))))),\"\")","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D19=\"\",\"\",IF(E19=\"\",\"\",VLOOKUP(D19,ram,9,0)))),\"\")","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D19=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E19=\"\"),\"\",IF('GA55 Check & Edit'!D19='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},21978,153078,{"$nulls":15},"DEC","2026-02-01","L-12",null,"OCT","2025-10-01",10,{"$f":"IF(AND(AZ21<$AX$12),\"\",IF(AND(AZ21>$AX$15),\"\",AZ22))","v":""},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU19))","v":104200},{"$f":"IF(AND(AX19<$AZ$16),\"\",IF(AND(AX19>$AZ$17),\"\",BA19))","v":104200},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(58%*BA19,0))","v":60436},{"$f":"IF(BB19=\"\",\"\",BC19)","v":60436},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB19,0)),\"\")","v":10420},{"$f":"'Master Data'!I47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB19<18001,265,IF(BB19<33501,440,IF(BB19<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB19<18001,265,IF(BB19<33501,440,IF(BB19<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB19<23101,1450,IF(BB19<28501,1625,IF(BB19<38501,2100,IF(BB19<51501,2850,IF(BB19<62001,3575,IF(BB19<72001,4200,IF(BB19<80001,4800,IF(BB19<116001,6150,IF(BB19<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},104200,"2025-10-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL18),MONTH(BL18)+1,DAY(BL18))))),\"\")","v":"2025-10-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM18),MONTH(BM18)+1,DAY(BM18))))),\"\")","v":"2025-10-01"},"2025-10-01","2025-10-01",null,"2025-10-01",null,"",null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX19),'Master Data'!$N$30,BU18))","v":104200},null,null,2000]
[1,{"$f":"IF(LEN(D20)>=3,B19+1,0)","v":13},13,{"$f":"IFERROR(IF(BO24=\"\",\"\",BO24),\"\")","v":"Bonus"},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(BQ24=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D20,ram,13,0),VLOOKUP(D20,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(D20=$AX$24,\"\",IF(AND(D20=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D20,ram,7,0),\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(D20=$AX$24,\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D20,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(OR(D20=$AX$24,D20=$AX$25,D20=$AX$26,D20=$AX$27,D20=$AX$28,D20=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D20=\"Bonus\"),VLOOKUP(D20,ram,4,0),\"\")))),\"\")","v":6774},{"$f":"IF(D20=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E20:N20)))","v":6774},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",VLOOKUP(D20,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(D20=\"\"),\"\",IF(AND(BB24=\"\"),\"\",VLOOKUP(D20,ram,12,0))))))),\"\")","v":1694},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D20=\"\",\"\",IF(E20=\"\",\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",VLOOKUP(D20,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(AND(E20=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",IF(AND(E20=\"\"),\"\",IF(AND('GA55 Check & Edit'!D20='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D20='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D20=\"\",\"\",IF(AND(E20=\"\"),\"\",IF(AND(D20=$AX$24),\"\",IF(AND(D20=$AX$25),\"\",IF(AND(D20=$AX$26),\"\",IF(AND(D20=$AX$27),\"\",IF(AND(D20=$AX$28),\"\",IF(AND(D20=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D20=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E20=\"\"),\"\",IF('GA55 Check & Edit'!D20='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},1694,5080,{"$nulls":17},"L-13",null,"NOV","2025-11-01",11,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU20))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(58%*BA20,0))","v":60436},60436,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB20,0)),\"\")","v":10420},{"$f":"'Master Data'!J47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB20<18001,265,IF(BB20<33501,440,IF(BB20<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB20<18001,265,IF(BB20<33501,440,IF(BB20<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB20<23101,1450,IF(BB20<28501,1625,IF(BB20<38501,2100,IF(BB20<51501,2850,IF(BB20<62001,3575,IF(BB20<72001,4200,IF(BB20<80001,4800,IF(BB20<116001,6150,IF(BB20<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},104200,"2025-11-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL19),MONTH(BL19)+1,DAY(BL19))))),\"\")","v":"2025-11-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM19),MONTH(BM19)+1,DAY(BM19))))),\"\")","v":"2025-11-01"},"2025-11-01","2025-11-01",null,"2025-11-01",null,"",null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX20),'Master Data'!$N$30,BU19))","v":104200},null,null,2000]
[0,14,14,"PL Surrender",{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(BQ25=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D21,ram,13,0),VLOOKUP(D21,ram,4,0)))),\"\")","v":52100},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(D21=$AX$24,\"\",IF(AND(D21=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D21,ram,7,0),\"\")))),\"\")","v":28655},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(D21=$AX$24,\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D21,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(OR(D21=$AX$24,D21=$AX$25,D21=$AX$26,D21=$AX$27,D21=$AX$28,D21=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D21=\"Bonus\"),VLOOKUP(D21,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D21=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E21:N21)))","v":80755},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",VLOOKUP(D21,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(D21=\"\"),\"\",IF(AND(BB25=\"\"),\"\",VLOOKUP(D21,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D21=\"\",\"\",IF(E21=\"\",\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",VLOOKUP(D21,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(AND(E21=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",IF(AND(E21=\"\"),\"\",IF(AND('GA55 Check & Edit'!D21='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D21='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D21=\"\",\"\",IF(AND(E21=\"\"),\"\",IF(AND(D21=$AX$24),\"\",IF(AND(D21=$AX$25),\"\",IF(AND(D21=$AX$26),\"\",IF(AND(D21=$AX$27),\"\",IF(AND(D21=$AX$28),\"\",IF(AND(D21=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D21=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E21=\"\"),\"\",IF('GA55 Check & Edit'!D21='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},0,80755,{"$nulls":17},"L-14",null,"DEC","2025-12-01",12,{"$f":"IF('Master Data'!N26=\"\",\"\",'Master Data'!N26)","v":""},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU21))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(58%*BA21,0))","v":60436},60436,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB21,0)),\"\")","v":10420},{"$f":"'Master Data'!K47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB21<18001,265,IF(BB21<33501,440,IF(BB21<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB21<18001,265,IF(BB21<33501,440,IF(BB21<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB21<23101,1450,IF(BB21<28501,1625,IF(BB21<38501,2100,IF(BB21<51501,2850,IF(BB21<62001,3575,IF(BB21<72001,4200,IF(BB21<80001,4800,IF(BB21<116001,6150,IF(BB21<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},104200,"2025-12-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL20),MONTH(BL20)+1,DAY(BL20))))),\"\")","v":"2025-12-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM20),MONTH(BM20)+1,DAY(BM20))))),\"\")","v":"2025-12-01"},"2025-12-01","2025-12-01",null,"2025-12-01",{"$nulls":3},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX21),'Master Data'!$N$30,BU20))","v":104200},null,null,2000]
[1,15,15,"DA Arrear 53 to 55%",{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(BQ26=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D22,ram,13,0),VLOOKUP(D22,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(D22=$AX$24,\"\",IF(AND(D22=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D22,ram,7,0),\"\")))),\"\")","v":6072},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(D22=$AX$24,\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D22,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(OR(D22=$AX$24,D22=$AX$25,D22=$AX$26,D22=$AX$27,D22=$AX$28,D22=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D22=\"Bonus\"),VLOOKUP(D22,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D22=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E22:N22)))","v":6072},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",VLOOKUP(D22,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(D22=\"\"),\"\",IF(AND(BB26=\"\"),\"\",VLOOKUP(D22,ram,12,0))))))),\"\")","v":6072},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D22=\"\",\"\",IF(E22=\"\",\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",VLOOKUP(D22,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(AND(E22=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",IF(AND(E22=\"\"),\"\",IF(AND('GA55 Check & Edit'!D22='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D22='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(E22=\"\"),\"\",IF(AND(D22=$AX$24),\"\",IF(AND(D22=$AX$25),\"\",IF(AND(D22=$AX$26),\"\",IF(AND(D22=$AX$27),\"\",IF(AND(D22=$AX$28),\"\",IF(AND(D22=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D22=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E22=\"\"),\"\",IF('GA55 Check & Edit'!D22='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(D22=\"\",\"\",IF(AND(O22=\"\"),\"\",SUM(P22:AA22))),\"0\")","v":6072},{"$f":"IFERROR(IF(AND(E22=\"\",O22=\"\",AB22=\"\"),\"\",SUM(O22-AB22)),\"\")","v":0},{"$nulls":17},"L-15",null,"JAN","2026-01-01",1,{"$f":"IF('Master Data'!N30=\"\",\"\",'Master Data'!N30)","v":""},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU22))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(58%*BA22,0))","v":60436},60436,{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB22,0)),\"\")","v":10420},{"$f":"'Master Data'!L47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB22<18001,265,IF(BB22<33501,440,IF(BB22<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB22<18001,265,IF(BB22<33501,440,IF(BB22<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB22<23101,1450,IF(BB22<28501,1625,IF(BB22<38501,2100,IF(BB22<51501,2850,IF(BB22<62001,3575,IF(BB22<72001,4200,IF(BB22<80001,4800,IF(BB22<116001,6150,IF(BB22<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},104200,"2026-01-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL21),MONTH(BL21)+1,DAY(BL21))))),\"\")","v":"2026-01-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM21),MONTH(BM21)+1,DAY(BM21))))),\"\")","v":"2026-01-01"},"2026-01-01","2026-01-01",null,"2026-01-01",{"$nulls":3},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX22),'Master Data'!$N$30,BU21))","v":104200},null,null,2000]
[0,16,16,"DA Arrear 55% to 58%",{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(BQ27=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D23,ram,13,0),VLOOKUP(D23,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(D23=$AX$24,\"\",IF(AND(D23=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D23,ram,7,0),\"\")))),\"\")","v":9378},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(D23=$AX$24,\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D23,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(OR(D23=$AX$24,D23=$AX$25,D23=$AX$26,D23=$AX$27,D23=$AX$28,D23=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D23=\"Bonus\"),VLOOKUP(D23,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D23=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E23:N23)))","v":9378},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",VLOOKUP(D23,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(D23=\"\"),\"\",IF(AND(BB27=\"\"),\"\",VLOOKUP(D23,ram,12,0))))))),\"\")","v":9378},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D23=\"\",\"\",IF(E23=\"\",\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",VLOOKUP(D23,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(AND(E23=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",IF(AND(E23=\"\"),\"\",IF(AND('GA55 Check & Edit'!D23='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D23='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D23=\"\",\"\",IF(AND(E23=\"\"),\"\",IF(AND(D23=$AX$24),\"\",IF(AND(D23=$AX$25),\"\",IF(AND(D23=$AX$26),\"\",IF(AND(D23=$AX$27),\"\",IF(AND(D23=$AX$28),\"\",IF(AND(D23=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D23=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E23=\"\"),\"\",IF('GA55 Check & Edit'!D23='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},9378,0,{"$nulls":14},{"$f":"IF('Master Data'!I38<'GA55 Check & Edit'!AX16,MROUND('Master Data'!N24*1.03,100),MROUND(AZ15*1.03,100))","v":104200},null,null,"L-16",null,"FEB","2026-02-01",2,null,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!$AP$6),'GA55 Check & Edit'!$AZ$15,BU23))","v":104200},104200,{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND(58%*BA23,0))","v":60436},{"$f":"IF(BB23=\"\",\"\",BC23)","v":60436},{"$f":"IFERROR(IF(AND('Master Data'!$N$24=\"\"),\"\",ROUND('Master Data'!$E$34%*BB23,0)),\"\")","v":10420},{"$f":"'Master Data'!M47","v":2000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB23<18001,265,IF(BB23<33501,440,IF(BB23<54001,658,875))),IF(AND('Master Data'!$I$30=\"GPF\",'Master Data'!$J$43=\"\"),IF(BB23<18001,265,IF(BB23<33501,440,IF(BB23<54001,658,875))),'Master Data'!$J$43))),\"\")","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$G$43),\"\")","v":7000},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$I$30=\"GPF-2004\",IF(BB23<23101,1450,IF(BB23<28501,1625,IF(BB23<38501,2100,IF(BB23<51501,2850,IF(BB23<62001,3575,IF(BB23<72001,4200,IF(BB23<80001,4800,IF(BB23<116001,6150,IF(BB23<167001,8900,10500))))))))),'Master Data'!$H$43)),\"\")","v":11000},{"$f":"BJ22","v":104200},"2026-02-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL22),MONTH(BL22)+1,DAY(BL22))))),\"\")","v":"2026-02-01"},{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BM22),MONTH(BM22)+1,DAY(BM22))))),\"\")","v":"2026-02-01"},"2026-02-01","2026-02-01",null,"2026-02-01",{"$nulls":3},{"$f":"IF(AND('Master Data'!$N$24=\"\"),\"\",IF(AND('Master Data'!$N$26='GA55 Check & Edit'!AX23),'Master Data'!$N$30,BU22))","v":104200},null,null,{"$f":"IF(BB23=\"\",0,BF23)","v":2000}]
[1,17,17,"ACP/MACP Arrear",{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(BQ28=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D24,ram,13,0),VLOOKUP(D24,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(D24=$AX$24,\"\",IF(AND(D24=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D24,ram,7,0),\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(D24=$AX$24,\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D24,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(OR(D24=$AX$24,D24=$AX$25,D24=$AX$26,D24=$AX$27,D24=$AX$28,D24=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D24=\"Bonus\"),VLOOKUP(D24,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D24=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E24:N24)))","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",VLOOKUP(D24,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(D24=\"\"),\"\",IF(AND(BB28=\"\"),\"\",VLOOKUP(D24,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D24=\"\",\"\",IF(E24=\"\",\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",VLOOKUP(D24,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(AND(E24=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",IF(AND(E24=\"\"),\"\",IF(AND('GA55 Check & Edit'!D24='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D24='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D24=\"\",\"\",IF(AND(E24=\"\"),\"\",IF(AND(D24=$AX$24),\"\",IF(AND(D24=$AX$25),\"\",IF(AND(D24=$AX$26),\"\",IF(AND(D24=$AX$27),\"\",IF(AND(D24=$AX$28),\"\",IF(AND(D24=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D24=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E24=\"\"),\"\",IF('GA55 Check & Edit'!D24='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},0,0,{"$nulls":15},{"$f":"MROUND('Master Data'!N24*1.03,100)","v":104200},null,"L-17",null,null,{"$f":"BM24","v":"Bonus"},null,null,{"$f":"IF('Master Data'!$I$26=1,ROUND((6774/12)*1,0),IF('Master Data'!$I$26=2,ROUND((6774/12)*2,0),IF('Master Data'!$I$26=3,ROUND((6774/12)*3,0),IF('Master Data'!$I$26=4,ROUND((6774/12)*4,0),IF('Master Data'!$I$26=5,ROUND((6774/12)*5,0),IF('Master Data'!$I$26=6,ROUND((6774/12)*6,0),IF('Master Data'!$I$26=7,ROUND((6774/12)*7,0),IF('Master Data'!$I$26=8,ROUND((6774/12)*8,0),IF('Master Data'!$I$26=9,ROUND((6774/12)*9,0),IF('Master Data'!$I$26=10,ROUND((6774/12)*10,0),IF('Master Data'!$I$26=11,ROUND((6774/12)*11,0),IF('Master Data'!$I$26=12,ROUND((6774/12)*12,0),0))))))))))))","v":6774},6774,null,{"$f":"IF(BC24=\"\",\"\",BC24)","v":""},{"$nulls":4},{"$f":"IF('Master Data'!$I$24=\"No\",\"\",ROUND(BA24*25%,0))","v":1694},null,"2026-03-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL23),MONTH(BL23)+1,DAY(BL23))))),\"\")","v":"2026-03-01"},"Bonus","","Bonus",null,"",{"$nulls":5},{"$f":"MATCH(BM24,$D$8:$D$28,0)","v":13},{"$f":"IFERROR(IF(BB24=\"\",0,VLOOKUP(BW24,$C$8:$AC$28,24)),0)","v":0},null,{"$f":"VLOOKUP(BW24,$C$8:$AC$28,24)","v":0}]
[0,18,18,"PL Surrender Arrear",{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(BQ29=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D25,ram,13,0),VLOOKUP(D25,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(D25=$AX$24,\"\",IF(AND(D25=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D25,ram,7,0),\"\")))),\"\")","v":1563},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(D25=$AX$24,\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D25,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(OR(D25=$AX$24,D25=$AX$25,D25=$AX$26,D25=$AX$27,D25=$AX$28,D25=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D25=\"Bonus\"),VLOOKUP(D25,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D25=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E25:N25)))","v":1563},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",VLOOKUP(D25,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(D25=\"\"),\"\",IF(AND(BB29=\"\"),\"\",VLOOKUP(D25,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D25=\"\",\"\",IF(E25=\"\",\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",VLOOKUP(D25,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(AND(E25=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",IF(AND(E25=\"\"),\"\",IF(AND('GA55 Check & Edit'!D25='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D25='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D25=\"\",\"\",IF(AND(E25=\"\"),\"\",IF(AND(D25=$AX$24),\"\",IF(AND(D25=$AX$25),\"\",IF(AND(D25=$AX$26),\"\",IF(AND(D25=$AX$27),\"\",IF(AND(D25=$AX$28),\"\",IF(AND(D25=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D25=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E25=\"\"),\"\",IF('GA55 Check & Edit'!D25='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},0,1563,{"$nulls":15},{"$f":"MROUND(AZ15*1.03,100)","v":104200},null,"L-18",null,null,{"$f":"BM25","v":"PL Surrender"},null,null,{"$f":"IF('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,\"\",IF(OR('Master Data'!E22=\"NO\",'Master Data'!E22=\"\"),\"\",VLOOKUP('Master Data'!I22,AW12:BD29,5,0)/2))","v":52100},null,{"$f":"IF('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,\"\",IF(AND(BA25=\"\"),\"\",IF(OR('Master Data'!I22='GA55 Check & Edit'!AW12),ROUND(55%*BA25,0),IF(OR('Master Data'!I22='GA55 Check & Edit'!AW13,'Master Data'!I22='GA55 Check & Edit'!AW14,'Master Data'!I22='GA55 Check & Edit'!AW15),ROUND(55%*BA25,0),IF(OR('Master Data'!I22='GA55 Check & Edit'!AW16,'Master Data'!I22='GA55 Check & Edit'!AW17,'Master Data'!I22='GA55 Check & Edit'!AW18),ROUND(55%*BA25,0),ROUND(58%*BA25,0))))))","v":28655},{"$f":"IF(BC25=\"\",\"\",BC25)","v":28655},{"$nulls":6},"2026-04-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL24),MONTH(BL24)+1,DAY(BL24))))),\"\")","v":"2026-04-01"},"PL Surrender","","PL Surrender",null,"PL Surrender",{"$nulls":5},{"$f":"MATCH(BM25,$D$8:$D$28,0)","v":14},{"$f":"IFERROR(IF(BB25=\"\",0,VLOOKUP(BW25,$C$8:$AC$28,24)),0)","v":0},null,{"$f":"VLOOKUP(BW25,$C$8:$AC$28,24)","v":0}]
[1,19,19,{"$f":"IFERROR(IF(BO30=\"\",\"\",BO30),\"\")","v":"Fixation arrear"},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(BQ30=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D26,ram,13,0),VLOOKUP(D26,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(D26=$AX$24,\"\",IF(AND(D26=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D26,ram,7,0),\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(D26=$AX$24,\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D26,ram,8,0))))))))),\"\")","v":0},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(OR(D26=$AX$24,D26=$AX$25,D26=$AX$26,D26=$AX$27,D26=$AX$28,D26=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D26=\"Bonus\"),VLOOKUP(D26,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D26=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E26:N26)))","v":0},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",VLOOKUP(D26,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(D26=\"\"),\"\",IF(AND(BB30=\"\"),\"\",VLOOKUP(D26,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D26=\"\",\"\",IF(E26=\"\",\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",VLOOKUP(D26,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(AND(E26=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",IF(AND(E26=\"\"),\"\",IF(AND('GA55 Check & Edit'!D26='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D26='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D26=\"\",\"\",IF(AND(E26=\"\"),\"\",IF(AND(D26=$AX$24),\"\",IF(AND(D26=$AX$25),\"\",IF(AND(D26=$AX$26),\"\",IF(AND(D26=$AX$27),\"\",IF(AND(D26=$AX$28),\"\",IF(AND(D26=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D26=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E26=\"\"),\"\",IF('GA55 Check & Edit'!D26='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},0,0,{"$nulls":17},"L-19",null,null,"DA Arrear 53 to 55%",{"$nulls":3},{"$f":"(ROUND((BA12*55%),0)-ROUND((BA12*53%),0))*3","v":6072},{"$f":"(ROUND((BA12*55%),0)-ROUND((BA12*53%),0))*3","v":6072},{"$f":"IF(BC26=\"\",\"\",BC26)","v":6072},{"$nulls":4},{"$f":"BD26","v":6072},null,"2026-05-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL25),MONTH(BL25)+1,DAY(BL25))))),\"\")","v":"2026-05-01"},"DA Arrear 53 to 55%","","DA Arrear 53 to 55%",null,"",{"$nulls":5},15,0,null,0]
[0,0,"","",{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(BQ31=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D27,ram,13,0),VLOOKUP(D27,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(D27=$AX$24,\"\",IF(AND(D27=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D27,ram,7,0),\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(D27=$AX$24,\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D27,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(OR(D27=$AX$24,D27=$AX$25,D27=$AX$26,D27=$AX$27,D27=$AX$28,D27=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D27=\"Bonus\"),VLOOKUP(D27,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D27=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E27:N27)))","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",VLOOKUP(D27,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(D27=\"\"),\"\",IF(AND(BB31=\"\"),\"\",VLOOKUP(D27,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D27=\"\",\"\",IF(E27=\"\",\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",VLOOKUP(D27,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(AND(E27=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",IF(AND(E27=\"\"),\"\",IF(AND('GA55 Check & Edit'!D27='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D27='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D27=\"\",\"\",IF(AND(E27=\"\"),\"\",IF(AND(D27=$AX$24),\"\",IF(AND(D27=$AX$25),\"\",IF(AND(D27=$AX$26),\"\",IF(AND(D27=$AX$27),\"\",IF(AND(D27=$AX$28),\"\",IF(AND(D27=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D27=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E27=\"\"),\"\",IF('GA55 Check & Edit'!D27='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},"","",{"$nulls":17},"L-20",null,null,"DA Arrear 55% to 58%",{"$nulls":3},{"$f":"(ROUND((BA16*58%),0)-ROUND((BA16*55%),0))*3","v":9378},{"$f":"(ROUND((BA16*58%),0)-ROUND((BA16*55%),0))*3","v":9378},{"$f":"IF(BC27=\"\",\"\",BC27)","v":9378},{"$nulls":4},{"$f":"BD27","v":9378},null,"2026-06-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL26),MONTH(BL26)+1,DAY(BL26))))),\"\")","v":"2026-06-01"},"DA Arrear 55% to 58%","","DA Arrear 55% to 58%",null,"",{"$nulls":5},16,0,null,0]
[0,0,"",{"$f":"IFERROR(IF(BO32=\"\",\"\",BO32),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(BQ32=\"\"),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),VLOOKUP(D28,ram,13,0),VLOOKUP(D28,ram,4,0)))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(D28=$AX$24,\"\",IF(AND(D28=$AX$28),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),VLOOKUP(D28,ram,7,0),\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(D28=$AX$24,\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",VLOOKUP(D28,ram,8,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$B$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5,'Master Data'!$E$28='GA55 Check & Edit'!$AO$5),'Master Data'!$E$30,\"0\")))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$E$32=$AO$6,'Master Data'!$E$32=\"\"),\"\",IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$32=$AR$9),$AS$6,IF(AND('Master Data'!$I$32=$AR$10),$AS$6,IF(AND('Master Data'!$I$32=$AR$11),$AS$6,IF(AND('Master Data'!$I$32=$AR$12),$AS$6,$AS$5))))))))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$5),'Master Data'!$C$43,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$D$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(OR(D28=$AX$24,D28=$AX$25,D28=$AX$26,D28=$AX$27,D28=$AX$28,D28=$AX$29),\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",'Master Data'!$E$43)))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$24='GA55 Check & Edit'!$AO$6),\"0\",IF(AND(D28=\"Bonus\"),VLOOKUP(D28,ram,4,0),\"\")))),\"\")","v":""},{"$f":"IF(D28=\"\",\"\",IF('Master Data'!$N$24=\"\",\"\",SUM(E28:N28)))","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",VLOOKUP(D28,ram,11,0))))))))),\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(D28=\"\"),\"\",IF(AND(BB32=\"\"),\"\",VLOOKUP(D28,ram,12,0))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",'Master Data'!$I$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(D28=\"\",\"\",IF(E28=\"\",\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",VLOOKUP(D28,ram,10,0)))))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",'Master Data'!$K$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",'Master Data'!$L$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",'Master Data'!$M$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(AND(E28=\"\"),\"\",'Master Data'!$N$43)))))))),\"\")","v":""},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",IF(AND(E28=\"\"),\"\",IF(AND('GA55 Check & Edit'!D28='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Gazetted\"),500,IF(AND('GA55 Check & Edit'!D28='GA55 Check & Edit'!$AT$17,'Master Data'!$D$18=\"Non-Gazetted\"),250,\"\")))),\"\")","v":""},{"$f":"IFERROR(IF(D28=\"\",\"\",IF(AND(E28=\"\"),\"\",IF(AND(D28=$AX$24),\"\",IF(AND(D28=$AX$25),\"\",IF(AND(D28=$AX$26),\"\",IF(AND(D28=$AX$27),\"\",IF(AND(D28=$AX$28),\"\",IF(AND(D28=$AX$29),\"\",IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\"),\"\",$Y$7))))))))),\"\")","v":""},null,{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,D28=\"\",'Master Data'!$N$34=\"\"),\"\",IF(AND(E28=\"\"),\"\",IF('GA55 Check & Edit'!D28='GA55 Check & Edit'!$AT$9,'Master Data'!$N$34,\"\"))),\"\")","v":""},"","",{"$nulls":17},"L-21",null,null,"ACP/MACP Arrear",{"$nulls":12},"2026-07-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL27),MONTH(BL27)+1,DAY(BL27))))),\"\")","v":"2026-07-01"},"ACP/MACP Arrear","","ACP/MACP Arrear",null,"",{"$nulls":5},17,0,null,0]
[{"$nulls":46},"L-22",null,null,{"$f":"IF(BM29=\"\",\"\",BM29)","v":"PL Surrender Arrear"},{"$nulls":4},{"$f":"IF('Master Data'!$I$28='GA55 Check & Edit'!$AP$6,\"\",IF(AND(BA25=\"\"),\"\",IF(OR('Master Data'!I22='GA55 Check & Edit'!AW10,'Master Data'!I22='GA55 Check & Edit'!AW11,'Master Data'!I22='GA55 Check & Edit'!AW12),ROUND(2%*BA25,0),IF(OR('Master Data'!I22='GA55 Check & Edit'!AW16,'Master Data'!I22='GA55 Check & Edit'!AW17,'Master Data'!I22='GA55 Check & Edit'!AW18),ROUND(3%*BA25,0),\"\"))))","v":1563},{"$f":"IF(BC29=\"\",\"\",BC29)","v":1563},{"$nulls":4},{"$f":"BD29","v":1563},null,"2026-08-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL28),MONTH(BL28)+1,DAY(BL28))))),\"\")","v":"2026-08-01"},"PL Surrender Arrear","","PL Surrender Arrear",null,"",{"$nulls":5},18,0,null,0]
[{"$nulls":46},"L-23",null,null,{"$f":"IF(BM30=\"\",\"\",BM30)","v":"Fixation arrear"},null,null,{"$f":"IF(AND('Master Data'!$E$36=\"\"),\"\",IF('Master Data'!$N$32='GA55 Check & Edit'!$AO$5,'Master Data'!$E$36,\"\"))","v":""},{"$f":"IF('Master Data'!$N$32='GA55 Check & Edit'!$AO$5,BA30,\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$E$36=\"\"),\"\",ROUND(17%*BB30,0)),\"\")","v":""},{"$f":"IF(BC30=\"\",\"\",BC30)","v":""},null,null,{"$f":"IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6,'Master Data'!$N$36='GA55 Check & Edit'!$AO$6),0,IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6,'Master Data'!$N$36='GA55 Check & Edit'!$AO$5),'Master Data'!$J$43,IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$5),IF($AZ$15<18001,265,IF($AZ$15<33501,440,IF($AZ$15<54001,658,875)))))))","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$N$32='GA55 Check & Edit'!$AO$5,'Master Data'!$G$43,\"\")),\"\")","v":""},{"$f":"IFERROR(IF('Master Data'!$N$32='GA55 Check & Edit'!$AO$6,\"\",IF(AND('Master Data'!I$30='GA55 Check & Edit'!$AN$6),ROUND((BB30)*0.1,0),IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),ROUND((BB30+BD30)*0.1,0),'Master Data'!$H$43))),\"\")","v":11000},null,"2026-09-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL29),MONTH(BL29)+1,DAY(BL29))))),\"\")","v":"2026-09-01"},"Fixation arrear","","Fixation arrear",null,{"$f":"IFERROR(IF(BM30=\"\",\"\",IF(D26=$AX$25,$AX$25,IF(D26=$AX$30,$AX$30,IF(D26=$AX$31,$AX$31,IF(D26=$AX$32,$AX$32,IF(BM30>$AZ$17,\"\",BM30)))))),\"\")","v":"Fixation arrear"},{"$nulls":5},19,0,null,0]
[{"$nulls":46},"L-24",null,null,{"$f":"IF(BM31=\"\",\"\",BM31)","v":""},null,null,{"$f":"IF(AND('Master Data'!$E$36=\"\"),\"\",IF('Master Data'!$N$34='GA55 Check & Edit'!$AO$5,'Master Data'!$E$36,\"\"))","v":""},{"$f":"IF('Master Data'!$N$34='GA55 Check & Edit'!$AO$5,BA31,\"\")","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$E$36=\"\"),\"\",ROUND(17%*BB31,0)),\"\")","v":""},{"$f":"IF(BC31=\"\",\"\",BC31)","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$E$36=\"\"),\"\",ROUND('Master Data'!$E$30%*BB31,0)),\"\")","v":""},null,{"$f":"IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6,'Master Data'!$N$36='GA55 Check & Edit'!$AO$6),0,IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6,'Master Data'!$N$36='GA55 Check & Edit'!$AO$5),'Master Data'!$J$43,IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$5),IF($AZ$15<18001,265,IF($AZ$15<33501,440,IF($AZ$15<54001,658,875)))))))","v":875},{"$f":"IFERROR(IF(OR('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),\"\",IF('Master Data'!$N$34='GA55 Check & Edit'!$AO$5,'Master Data'!$G$43,\"\")),\"\")","v":""},{"$f":"IFERROR(IF('Master Data'!$N$34='GA55 Check & Edit'!$AO$6,\"\",IF(AND('Master Data'!I$30='GA55 Check & Edit'!$AN$6),ROUND((BB31)*0.1,0),IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),ROUND((BB31+BD31)*0.1,0),'Master Data'!$H$43))),\"\")","v":11000},null,"2026-10-01",{"$f":"IFERROR(IF('Master Data'!$N$24=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL30),MONTH(BL30)+1,DAY(BL30))))),\"\")","v":"2026-10-01"},{"$f":"IF(OR('Master Data'!N34='GA55 Check & Edit'!AO5,'Master Data'!N40='GA55 Check & Edit'!AO5),'GA55 Check & Edit'!AX11,\"\")","v":""},"",{"$f":"IFERROR(IF(BM31=\"\",\"\",IF(AND(BL31=$BK$24),$BM$24,IF(AND(BL31=$BK$25),$BM$25,IF(AND(BL31=$BK$26),$BM$26,IF(AND(BL31=$BK$27),$BM$27,IF(AND(BL31=$BK$28),$BM$28,IF(AND(BL31=$BK$29),$BM$29,IF(AND(BL31=$BK$30),$BM$30,IF(AND(BL31=$BK$31),$BM$31,IF(AND(BL31=$BK$32),$BM$32,BN31)))))))))),\"\")","v":""},null,""]
[{"$nulls":49},{"$f":"IF(BM32=\"\",\"\",BM32)","v":""},null,null,{"$f":"IF('Master Data'!N40='GA55 Check & Edit'!$AO$5,(AZ3-AZ1),\"\")","v":""},{"$f":"IF('Master Data'!N40='GA55 Check & Edit'!$AO$5,BA32,\"\")","v":""},{"$f":"IF(OR('Master Data'!$E$36=\"\",BB32=\"\"),\"\",ROUND(17%*BB32,0))","v":""},{"$f":"IF(BC32=\"\",\"\",BC32)","v":""},{"$f":"IFERROR(IF(AND('Master Data'!$E$36=\"\"),\"\",ROUND('Master Data'!$E$30%*BB32,0)),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(IF(AND('Master Data'!$I$30='GA55 Check & Edit'!$AN$6),ROUND((E19)*0.1,0),IF(AND('Master Data'!$I$28='GA55 Check & Edit'!$AP$6),ROUND((E19+F19)*0.1,0),'Master Data'!$H$43)),\"\")","v":11000},null,"2024-11-01",{"$f":"IFERROR(IF('Master Data'!$E$36=\"\",\"\",IF('Master Data'!$F$40=\"\",\"\",IF(AND($AZ$17>$AZ$9),\"\",DATE(YEAR(BL31),MONTH(BL31)+1,DAY(BL31))))),\"\")","v":""},{"$f":"IF('Master Data'!N40='GA55 Check & Edit'!AO5,CONCATENATE(\"Defer Salary\",\" - \",\"March-20\"),\"\")","v":""},"","",null,""]
[{"$nulls":66},""]

{"sheet":"Extra Ded. ","index":3,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[0,0,0,2],[1,1,1,2],[2,2,2,10],[5,5,23,5],[5,6,5,9],[5,11,23,11],[6,2,6,3],[6,6,6,9],[7,2,7,3],[7,6,7,9],[8,2,8,3],[8,6,8,9],[9,2,9,3],[9,6,9,9],[10,2,10,3],[10,6,10,9],[11,2,11,3],[11,6,11,9],[12,2,12,3],[12,6,12,9],[13,2,13,3],[13,6,13,9],[14,2,14,3],[14,6,14,9],[15,2,15,3],[15,6,15,9],[16,2,16,3],[16,6,16,9],[17,2,17,3],[17,6,17,9],[18,2,18,3],[18,6,18,9],[18,10,19,10],[19,2,19,3],[20,2,20,3],[20,6,20,9],[21,2,21,3],[21,6,21,9],[22,2,22,3],[22,6,22,9],[23,2,23,3],[23,6,23,8],[24,2,24,3],[24,6,24,9],[25,2,25,10]]}
["https://www.youtube.com/watch?v=NWwIhkhEUoc",{"$nulls":9},"https://youtu.be/uHA1arAjess"]
[null,"अधिक जानकारी के लिए ऊपर Youtube video का लिंक दिया गया है। "]
[null,null,"वेतन कटौती से अतिरिक्त कटौतिया जिसके तहत आप आयकर में छूट लेना चाहते है, तथा अतिरिक्त (अन्य) आय को यहाँ इन्द्राज करेंI"]
[]
[]
[null,null,"1. मकान किराया भत्ता (यदि रसीद के माध्यम से छूट लेनी हो तो राशि लिखे )","No",{"$f":"IF(D6=\"Yes\",'HRA Calculation'!J10,0)","v":0},null,"20.  इक्विटी लिंक सेविंग स्कीम "]
[null,null,"2.  स्टैण्डर्ड डीडेक्सन (Standard Deduction)  75,000 (अधिकतम )",null,75000,null,"21.  गृह किराया धारा 10 (13-A) के अंतर्गत व धारा  10(14) के अंतर्गत  अन्य भत्ते जो कर मुक्त है "]
[null,null,"3. मनोरंजन भत्ता धारा  16  (ii) के अंतर्गत ",{"$nulls":3},"22. स्थगत वार्षिकी (Defferred Annuty)"]
[null,null,"4. व्यवसाय कर  धारा  16  (iii) के अंतर्गत  ",{"$nulls":3},"23. वेतन के अलावा जमा कराया गया आयकर  (TDS)"]
[null,null,"5. गृह सम्पति से प्राप्त किराया  - आय ",{"$nulls":3},"24.  अन्य व फिक्स डिपोजिट  (5 वर्ष हेतु )  (धारा 80 सी के अंतर्गत )"]
[null,null,"6. गृहकर ",{"$nulls":3},"25.   पारिवारिक पेंशन की मानक कटोती धारा 57 के अन्तगर्त ( अधिकतम सीमा रू 25000 )"]
[null,null,"7. गृह ऋण की मूल किस्त यहाँ लिखनी है, जो छूट लेनी हैI",{"$nulls":3},"26.  इन सभी के अतिरिक्त अन्य सभी प्रकार की कटोती जो धारा 80 सी के अंतर्गत आती है  (Other) "]
[null,null,"8. गृह ऋण की किस्त पर ब्याज जो छूट लेना है, यहाँ लिखें I",{"$nulls":3},"27.    म्यूच्यूअल फण्ड और अन्य कोई राशि  (जो धारा 80 सी के अंतर्गत छुट प्राप्त हो)"]
[null,null,"9. जीवन बीमा प्रीमियम  (जो वेतन से नहीं काटा गया है ) LIC",{"$nulls":3},"28.   धारा 80CCD(1B) - नवीन पेंशन योजना में अतिरिक्त अंशदान  (अधिकतम रुपये 50,000)"]
[null,null,"10. पी.एल.आई. (PLI)",{"$nulls":3},"29.   धारा 80 D चिकित्सा बीमा प्रीमियम "]
[null,null,"11. टियुशन फ़ीस (Tution Fees)",{"$nulls":3},"30.   धारा 80DD विकलांग आश्रितों के चिकित्सा उपचार "]
[null,null,"12.  यू एल आई पी / वार्षिक प्लान",{"$nulls":3},"31.  धारा  80DDB विशिष्ट रोगों के उपचार हेतु छुट"]
[null,null,"13.  राष्ट्रीय बचत पत्र (NSC)",{"$nulls":3},"32.   धारा  80E उच्च शिक्षा हेतु लिए गए ऋण का ब्याज "]
[null,null,"14.  राष्ट्रीय बचत पत्र पर अदत ब्याज ",{"$nulls":3},"33.  धारा 80G धर्मार्थ संस्थाओ आदि को दिए दान ( क श्रेणी में  100 प्रतिशत एव ख श्रेणी में 50 प्रतिशत)",{"$nulls":3},{"$f":"SUM(H20)+ ROUND(J20/2,0)","v":0}]
[null,null,"15.  लोक भविष्य निधि (PPF)",{"$nulls":3}," \"क\" श्रेणी में दान :-  ",null,"\"ख\" श्रेणी में दान :-   "]
[null,null,"16.  राष्ट्रीय बचत पत्र स्कीम (NSS) ",{"$nulls":3},"34.   धारा 80U स्थाई रूप से शारीरिक असमर्थता की दशा में "]
[null,null,"17.  सुकन्या समृद्धि योजना में जमा राशि  (SSY)",{"$nulls":3},"35.   धारा 80 TTA बचत खाते पर अधिकतम ब्याज पर 10,000 तक छुट  194(IA) "]
[null,null,"18.   Bonds से ब्याज ",{"$nulls":3},"36.   धारा 80 GGA अनुमोदित वैज्ञानिक, सामाजिक, ग्रामीण विकास आदि हेतु दिया गया दान "]
[null,null,"19.   अन्य स्रोत से आय (शेयर मार्केट सहित सभी आय) :",{"$nulls":3},"37. राहत धारा  89 के तहत  (अगर छुट लेनी है तो राशि लिखे )",null,null,"No",{"$f":"IF(J24=\"Yes\",form10E!M28,0)","v":0}]
[null,null,"US 80EEA  & Others",{"$nulls":3},"38.  एफडी आदि अन्य जमा पर प्राप्त कुल ब्याज (पीपीएफ को छोड़कर)"]

{"sheet":"HRA Calculation","index":4,"n_rows":22,"n_cols":17,"rows_kept":22,"merged":[[1,1,20,1],[1,2,1,10],[1,11,20,11],[2,7,19,7],[3,8,4,10],[5,8,6,10],[9,17,9,21],[10,8,10,9],[10,17,10,21],[17,2,17,3],[18,2,18,3],[20,2,20,10],[21,4,21,8]]}
[]
[null,null," HRA Rasid Calculator"]
[]
[null,null,"MONTHS","\"Y\"","Basic Pay + DA.","HRA",null,null," E   Please select months by typing \"Y\" "]
[null,null,"MARCH 20","Y",{"$f":"IF('GA55 Check & Edit'!BB12=\"\",\"\",IF(D5=\"Y\",'GA55 Check & Edit'!BA12+'GA55 Check & Edit'!BC12,0))","v":154836},{"$f":"IF(E5=\"\",\"\",IF(D5=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA12,0),\"0\"))","v":10120}]
[null,null,"APRIL 20","Y",{"$f":"IF('GA55 Check & Edit'!BB13=\"\",\"\",IF(D6=\"Y\",'GA55 Check & Edit'!BA13+'GA55 Check & Edit'!BC13,0))","v":156860},{"$f":"IF(E6=\"\",\"\",IF(D6=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA13,0),\"0\"))","v":10120},null,null,"After selecting months, Fill rent paid amount in white colour cell. "]
[null,null,"MAY  20","Y",{"$f":"IF('GA55 Check & Edit'!BB14=\"\",\"\",IF(D7=\"Y\",'GA55 Check & Edit'!BA14+'GA55 Check & Edit'!BC14,0))","v":156860},{"$f":"IF(E7=\"\",\"\",IF(D7=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA14,0),\"0\"))","v":10120}]
[null,null,"JUNE 20","Y",{"$f":"IF('GA55 Check & Edit'!BB15=\"\",\"\",IF(D8=\"Y\",'GA55 Check & Edit'!BA15+'GA55 Check & Edit'!BC15,0))","v":156860},{"$f":"IF(E8=\"\",\"\",IF(D8=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA15,0),\"0\"))","v":10120}]
[null,null,"JULY 20","Y",{"$f":"IF('GA55 Check & Edit'!BB16=\"\",\"\",IF(D9=\"Y\",'GA55 Check & Edit'!BA16+'GA55 Check & Edit'!BC16,0))","v":161510},{"$f":"IF(E9=\"\",\"\",IF(D9=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA16,0),\"0\"))","v":10420},null,null,"RENT PAID AMOUNT MONTHLY   F",10000]
[null,null,"AUGUST 20","Y",{"$f":"IF('GA55 Check & Edit'!BB17=\"\",\"\",IF(D10=\"Y\",'GA55 Check & Edit'!BA17+'GA55 Check & Edit'!BC17,0))","v":161510},{"$f":"IF(E10=\"\",\"\",IF(D10=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA17,0),\"0\"))","v":10420},null,null,"HRA EXEMPTION AMOUNT     F",{"$f":"IF((J9*D17)>E19*10%, MIN(ROUND(J9*D17-(E19)*10%,0),J19,J13),0)","v":0}]
[null,null,"SEPTEMBER 20","Y",{"$f":"IF('GA55 Check & Edit'!BB18=\"\",\"\",IF(D11=\"Y\",'GA55 Check & Edit'!BA18+'GA55 Check & Edit'!BC18,0))","v":161510},{"$f":"IF(E11=\"\",\"\",IF(D11=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA18,0),\"0\"))","v":10420},null,null,{"$f":"IF(OR(LEN(FLOOR(J10,1))=13,FLOOR(J10,1)<=0),\"NIL\",PROPER(SUBSTITUTE(CONCATENATE(CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),1,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),2,1)+1,\"\",CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),3,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),2,1))>1,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),3,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),2,1))=0,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),3,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(J10>=10^9,\" billion \",\"\"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),4,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),5,1)+1,\"\",CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),6,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),5,1))>1,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),6,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),5,1))=0,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),6,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),4,3))>0,\" million \",\"\"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),7,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),8,1)+1,\"\",CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),9,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),8,1))>1,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),9,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),8,1))=0,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),9,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),7,3)),\" thousand \",\"\"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),10,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(J10),REPT(0,12)),11,1))=0,CHOOSE(MID(TEXT(INT(J10),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\"))),\"  \",\" \")&IF(FLOOR(J10,1)>1,\" Rupees\",\" Rupees\"))&IF(ISERROR(FIND(\".\",J10,1)),\"\",\" and \"&PROPER(IF(LEN(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2))=1,CHOOSE(1*LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2),\"ten\",\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\")&\" Paise\",\"\")&CONCATENATE(CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\")&\" Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)=\"01\",\"one Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),1)=\"0\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE(J10,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\")&\" Paise\",\"\")))))))","v":"NIL"}]
[null,null,"OCTOBER 20","Y",{"$f":"IF('GA55 Check & Edit'!BB19=\"\",\"\",IF(D12=\"Y\",'GA55 Check & Edit'!BA19+'GA55 Check & Edit'!BC19,0))","v":164636},{"$f":"IF(E12=\"\",\"\",IF(D12=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA19,0),\"0\"))","v":10420}]
[null,null,"NOVEMBER 20","Y",{"$f":"IF('GA55 Check & Edit'!BB20=\"\",\"\",IF(D13=\"Y\",'GA55 Check & Edit'!BA20+'GA55 Check & Edit'!BC20,0))","v":164636},{"$f":"IF(E13=\"\",\"\",IF(D13=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA20,0),\"0\"))","v":10420},null,null,"Max. HRA exemption amount  F",{"$f":"F19","v":{"v":123840,"d":"123,840"}}]
[null,null,"DECEMBER 20","Y",{"$f":"IF('GA55 Check & Edit'!BB21=\"\",\"\",IF(D14=\"Y\",'GA55 Check & Edit'!BA21+'GA55 Check & Edit'!BC21,0))","v":164636},{"$f":"IF(E14=\"\",\"\",IF(D14=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA21,0),\"0\"))","v":10420},null,null,"Rent receipt required for max. exemption  F",{"$f":"ROUND(((10%*E19)+F19),0)","v":326929}]
[null,null,"JANUARY 21","Y",{"$f":"IF('GA55 Check & Edit'!BB22=\"\",\"\",IF(D15=\"Y\",'GA55 Check & Edit'!BA22+'GA55 Check & Edit'!BC22,0))","v":164636},{"$f":"IF(E15=\"\",\"\",IF(D15=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA22,0),\"0\"))","v":10420}]
[null,null,"FEBRUARY 21","Y",{"$f":"IF('GA55 Check & Edit'!BB23=\"\",\"\",IF(D16=\"Y\",'GA55 Check & Edit'!BA23+'GA55 Check & Edit'!BC23,0))","v":164636},{"$f":"IF(E16=\"\",\"\",IF(D16=\"Y\",ROUND('Master Data'!$E$34%*'GA55 Check & Edit'!BA23,0),\"0\"))","v":10420},null,null,"House Rent Per Month        F",{"$f":"ROUND(J14/D17,0)","v":27244},{"$nulls":6},"Select"]
[null,null,"TOTAL",{"$f":"COUNTIF(D5:D16, \"Y\")","v":12},{"$f":"SUM(E5:E16)","v":1933126},{"$f":"SUM(F5:F16)","v":123840},{"$nulls":10},"Bombay"]
[null,null,"Salary other than monthly salary (DA,PL,Other)",null,{"$f":"'GA55 Only Print'!C27+'GA55 Only Print'!D27-E17","v":97768},{"$f":"'GA55 Only Print'!E27-F17","v":0},null,null,"City of Living        F","Other Cities",{"$nulls":6},"Calcutta"]
[null,null,"TOTAL",null,{"$f":"E17+E18","v":2030894},{"$f":"F17+F18","v":{"v":123840,"d":"123,840"}},null,null,{"$f":"IF(J18=\"\",\"\",IF(J18=Q16,\"First select city in above unlock cell\",IF(J18=\"Other cities\",\"40 % Salary + DA\",\"50 % Salary + DA\")))","v":"40 % Salary + DA"},{"$f":"IF(J18=\"\",\"\",IF(J18=Q16,\"------\",IF(J18=\"Other cities\",ROUND(40 %* E19,0),ROUND(50 %*E19,0))))","v":812358},{"$nulls":6},"Delhi"]
[{"$nulls":16},"Madras"]
[{"$nulls":16},"Other Cities"]
[{"$nulls":4},"नोट :- यह छूट केवल आयकर की पूरानी स्लैब में ही देय है I"]

{"sheet":"GA55 Only Print","index":5,"n_rows":30,"n_cols":29,"rows_kept":30,"merged":[[0,1,0,25],[0,26,0,28],[1,0,1,2],[1,3,1,7],[1,8,1,11],[1,12,1,15],[1,16,1,19],[1,20,1,26],[1,27,1,28],[2,0,2,1],[2,2,2,4],[2,6,2,8],[2,10,2,13],[2,14,2,16],[2,17,2,21],[2,22,2,25],[2,26,2,28],[3,0,3,12],[3,13,3,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[28,2,28,7],[28,18,28,26],[29,2,29,7],[29,18,29,26]]}
[null,{"$f":"IF(AND('Master Data'!D4=\"\"),\"\",CONCATENATE(\"Office Name :- \",PROPER('Master Data'!D4)))","v":"Office Name :- Mahatma Gandhi Govt. School (English Medium) Bar, Pali"}]
["Employee Name :-",null,null,{"$f":"UPPER(IF('Master Data'!D6=\"\",\"\",'Master Data'!D6))","v":"HEERALAL JAT"},{"$nulls":4},"Designation :-",{"$nulls":3},{"$f":"UPPER(IF('Master Data'!H6=\"\",\"\",'Master Data'!H6))","v":"SR TEACHER"},{"$nulls":3},"Posting Place :-",{"$nulls":3},{"$f":"UPPER(IF('Master Data'!D8=\"\",\"\",'Master Data'!D8))","v":"M.G.G.S. BAR"},{"$nulls":6},"Pay Drawn"]
["PAN No. :-",null,{"$f":"UPPER(IF('Master Data'!D12=\"\",\"\",'Master Data'!D12))","v":"ABCDE1234H"},null,null,"SI No.",{"$f":"IF(AND('Master Data'!H14=\"\"),\"\",'Master Data'!H14)","v":12345},null,null,"GPF",{"$f":"IF(AND('Master Data'!D14=\"\"),\"\",'Master Data'!D14)","v":456789},{"$nulls":3},"PRAN No. :-",null,null,{"$f":"IF(AND('Master Data'!D16=\"\"),\"\",'Master Data'!D16)","v":12134545454541},{"$nulls":4},"Bank A/C.",{"$nulls":3},{"$f":"IF(AND('Master Data'!H16=\"\"),\"\",'Master Data'!H16)","v":1000000111}]
["Allowances",{"$nulls":12},"Deductions",{"$nulls":12},{"$f":"'GA55 Check & Edit'!AC6","v":"NET PAY"},{"$f":"'GA55 Check & Edit'!AD6","v":"TV.NO."},{"$f":"'GA55 Check & Edit'!AE6","v":"Enc.  DATE"}]
[{"$f":"IF(AND('GA55 Check & Edit'!C6=\"\"),\"\",'GA55 Check & Edit'!C6)","v":"S.N."},{"$f":"IF(AND('GA55 Check & Edit'!D6=\"\"),\"\",'GA55 Check & Edit'!D6)","v":"Month"},{"$f":"IF(AND('GA55 Check & Edit'!E6=\"\"),\"\",'GA55 Check & Edit'!E6)","v":"Basic with Grade Pay"},{"$f":"IF(AND('GA55 Check & Edit'!F6=\"\"),\"\",'GA55 Check & Edit'!F6)","v":"DA"},{"$f":"IF(AND('GA55 Check & Edit'!G6=\"\"),\"\",'GA55 Check & Edit'!G6)","v":"HRA"},{"$f":"IF(AND('GA55 Check & Edit'!H6=\"\"),\"\",'GA55 Check & Edit'!H6)","v":"Wash All."},{"$f":"IF(AND('GA55 Check & Edit'!I6=\"\"),\"\",'GA55 Check & Edit'!I6)","v":"Handi. All."},{"$f":"IF(AND('GA55 Check & Edit'!J6=\"\"),\"\",'GA55 Check & Edit'!J6)","v":"CCA"},{"$f":"IF(AND('GA55 Check & Edit'!K6=\"\"),\"\",'GA55 Check & Edit'!K6)","v":"ROP"},{"$f":"IF(AND('GA55 Check & Edit'!L6=\"\"),\"\",'GA55 Check & Edit'!L6)","v":"other-1"},{"$f":"IF(AND('GA55 Check & Edit'!M6=\"\"),\"\",'GA55 Check & Edit'!M6)","v":"other-2"},{"$f":"IF(AND('GA55 Check & Edit'!N6=\"\"),\"\",'GA55 Check & Edit'!N6)","v":"Bonus"},{"$f":"IF(AND('GA55 Check & Edit'!O6=\"\"),\"\",'GA55 Check & Edit'!O6)","v":"TOTAL"},{"$f":"IF(AND('GA55 Check & Edit'!P6=\"\"),\"\",'GA55 Check & Edit'!P6)","v":"SI"},{"$f":"IF(AND('GA55 Check & Edit'!Q6=\"\"),\"\",'GA55 Check & Edit'!Q6)","v":"GPF"},{"$f":"IF(AND('GA55 Check & Edit'!R6=\"\"),\"\",'GA55 Check & Edit'!R6)","v":"L.I.C."},{"$f":"IF(AND('GA55 Check & Edit'!S6=\"\"),\"\",'GA55 Check & Edit'!S6)","v":" RGHS"},{"$f":"IF(AND('GA55 Check & Edit'!T6=\"\"),\"\",'GA55 Check & Edit'!T6)","v":"SI Loan"},{"$f":"IF(AND('GA55 Check & Edit'!U6=\"\"),\"\",'GA55 Check & Edit'!U6)","v":"GPF Loan"},{"$f":"IF(AND('GA55 Check & Edit'!V6=\"\"),\"\",'GA55 Check & Edit'!V6)","v":"SI Int."},{"$f":"IF(AND('GA55 Check & Edit'!W6=\"\"),\"\",'GA55 Check & Edit'!W6)","v":"Other"},{"$f":"IF(AND('GA55 Check & Edit'!X6=\"\"),\"\",'GA55 Check & Edit'!X6)","v":"HITKARI NIDHI"},{"$f":"IF(AND('GA55 Check & Edit'!Y6=\"\"),\"\",'GA55 Check & Edit'!Y6)","v":"Other "},{"$f":"IF(AND('GA55 Check & Edit'!Z6=\"\"),\"\",'GA55 Check & Edit'!Z6)","v":"Income Tax"},{"$f":"IF(AND('GA55 Check & Edit'!AA6=\"\"),\"\",'GA55 Check & Edit'!AA6)","v":"G.I. + S. Tax"},{"$f":"IF(AND('GA55 Check & Edit'!AB6=\"\"),\"\",'GA55 Check & Edit'!AB6)","v":"Total Ded."}]
[1,{"$f":"IF(AND('GA55 Check & Edit'!D8=\"\"),\"\",'GA55 Check & Edit'!D8)","v":"2025-03-01"},{"$f":"IF(AND('GA55 Check & Edit'!E8=\"\"),\"\",'GA55 Check & Edit'!E8)","v":101200},{"$f":"IF(AND('GA55 Check & Edit'!F8=\"\"),\"\",'GA55 Check & Edit'!F8)","v":53636},{"$f":"IF(AND('GA55 Check & Edit'!G8=\"\"),\"\",'GA55 Check & Edit'!G8)","v":10120},{"$f":"IF(AND('GA55 Check & Edit'!H8=\"\"),\"\",'GA55 Check & Edit'!H8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I8=\"\"),\"\",'GA55 Check & Edit'!I8)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J8=\"\"),\"\",'GA55 Check & Edit'!J8)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K8=\"\"),\"\",'GA55 Check & Edit'!K8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L8=\"\"),\"\",'GA55 Check & Edit'!L8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M8=\"\"),\"\",'GA55 Check & Edit'!M8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N8=\"\"),\"\",'GA55 Check & Edit'!N8)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O8=\"\"),\"\",'GA55 Check & Edit'!O8)","v":164956},{"$f":"IF(AND('GA55 Check & Edit'!P8=\"\"),\"\",'GA55 Check & Edit'!P8)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q8=\"\"),\"\",'GA55 Check & Edit'!Q8)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R8=\"\"),\"\",'GA55 Check & Edit'!R8)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S8=\"\"),\"\",'GA55 Check & Edit'!S8)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T8=\"\"),\"\",'GA55 Check & Edit'!T8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U8=\"\"),\"\",'GA55 Check & Edit'!U8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V8=\"\"),\"\",'GA55 Check & Edit'!V8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W8=\"\"),\"\",'GA55 Check & Edit'!W8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X8=\"\"),\"\",'GA55 Check & Edit'!X8)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y8=\"\"),\"\",'GA55 Check & Edit'!Y8)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z8=\"\"),\"\",'GA55 Check & Edit'!Z8)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA8=\"\"),\"\",'GA55 Check & Edit'!AA8)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB8=\"\"),\"\",'GA55 Check & Edit'!AB8)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC8=\"\"),\"\",'GA55 Check & Edit'!AC8)","v":142978},{"$f":"IF(AND('GA55 Check & Edit'!AD8=\"\"),\"\",'GA55 Check & Edit'!AD8)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE8=\"\"),\"\",'GA55 Check & Edit'!AE8)","v":""}]
[2,{"$f":"IF(AND('GA55 Check & Edit'!D9=\"\"),\"\",'GA55 Check & Edit'!D9)","v":"2025-04-01"},{"$f":"IF(AND('GA55 Check & Edit'!E9=\"\"),\"\",'GA55 Check & Edit'!E9)","v":101200},{"$f":"IF(AND('GA55 Check & Edit'!F9=\"\"),\"\",'GA55 Check & Edit'!F9)","v":55660},{"$f":"IF(AND('GA55 Check & Edit'!G9=\"\"),\"\",'GA55 Check & Edit'!G9)","v":10120},{"$f":"IF(AND('GA55 Check & Edit'!H9=\"\"),\"\",'GA55 Check & Edit'!H9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I9=\"\"),\"\",'GA55 Check & Edit'!I9)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J9=\"\"),\"\",'GA55 Check & Edit'!J9)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K9=\"\"),\"\",'GA55 Check & Edit'!K9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L9=\"\"),\"\",'GA55 Check & Edit'!L9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M9=\"\"),\"\",'GA55 Check & Edit'!M9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N9=\"\"),\"\",'GA55 Check & Edit'!N9)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O9=\"\"),\"\",'GA55 Check & Edit'!O9)","v":166980},{"$f":"IF(AND('GA55 Check & Edit'!P9=\"\"),\"\",'GA55 Check & Edit'!P9)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q9=\"\"),\"\",'GA55 Check & Edit'!Q9)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R9=\"\"),\"\",'GA55 Check & Edit'!R9)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S9=\"\"),\"\",'GA55 Check & Edit'!S9)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T9=\"\"),\"\",'GA55 Check & Edit'!T9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U9=\"\"),\"\",'GA55 Check & Edit'!U9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V9=\"\"),\"\",'GA55 Check & Edit'!V9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W9=\"\"),\"\",'GA55 Check & Edit'!W9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X9=\"\"),\"\",'GA55 Check & Edit'!X9)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y9=\"\"),\"\",'GA55 Check & Edit'!Y9)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z9=\"\"),\"\",'GA55 Check & Edit'!Z9)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA9=\"\"),\"\",'GA55 Check & Edit'!AA9)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB9=\"\"),\"\",'GA55 Check & Edit'!AB9)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC9=\"\"),\"\",'GA55 Check & Edit'!AC9)","v":145002},{"$f":"IF(AND('GA55 Check & Edit'!AD9=\"\"),\"\",'GA55 Check & Edit'!AD9)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE9=\"\"),\"\",'GA55 Check & Edit'!AE9)","v":""}]
[3,{"$f":"IF(AND('GA55 Check & Edit'!D10=\"\"),\"\",'GA55 Check & Edit'!D10)","v":"2025-05-01"},{"$f":"IF(AND('GA55 Check & Edit'!E10=\"\"),\"\",'GA55 Check & Edit'!E10)","v":101200},{"$f":"IF(AND('GA55 Check & Edit'!F10=\"\"),\"\",'GA55 Check & Edit'!F10)","v":55660},{"$f":"IF(AND('GA55 Check & Edit'!G10=\"\"),\"\",'GA55 Check & Edit'!G10)","v":10120},{"$f":"IF(AND('GA55 Check & Edit'!H10=\"\"),\"\",'GA55 Check & Edit'!H10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I10=\"\"),\"\",'GA55 Check & Edit'!I10)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J10=\"\"),\"\",'GA55 Check & Edit'!J10)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K10=\"\"),\"\",'GA55 Check & Edit'!K10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L10=\"\"),\"\",'GA55 Check & Edit'!L10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M10=\"\"),\"\",'GA55 Check & Edit'!M10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N10=\"\"),\"\",'GA55 Check & Edit'!N10)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O10=\"\"),\"\",'GA55 Check & Edit'!O10)","v":166980},{"$f":"IF(AND('GA55 Check & Edit'!P10=\"\"),\"\",'GA55 Check & Edit'!P10)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q10=\"\"),\"\",'GA55 Check & Edit'!Q10)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R10=\"\"),\"\",'GA55 Check & Edit'!R10)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S10=\"\"),\"\",'GA55 Check & Edit'!S10)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T10=\"\"),\"\",'GA55 Check & Edit'!T10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U10=\"\"),\"\",'GA55 Check & Edit'!U10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V10=\"\"),\"\",'GA55 Check & Edit'!V10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W10=\"\"),\"\",'GA55 Check & Edit'!W10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X10=\"\"),\"\",'GA55 Check & Edit'!X10)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y10=\"\"),\"\",'GA55 Check & Edit'!Y10)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z10=\"\"),\"\",'GA55 Check & Edit'!Z10)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA10=\"\"),\"\",'GA55 Check & Edit'!AA10)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB10=\"\"),\"\",'GA55 Check & Edit'!AB10)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC10=\"\"),\"\",'GA55 Check & Edit'!AC10)","v":145002},{"$f":"IF(AND('GA55 Check & Edit'!AD10=\"\"),\"\",'GA55 Check & Edit'!AD10)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE10=\"\"),\"\",'GA55 Check & Edit'!AE10)","v":""}]
[4,{"$f":"IF(AND('GA55 Check & Edit'!D11=\"\"),\"\",'GA55 Check & Edit'!D11)","v":"2025-06-01"},{"$f":"IF(AND('GA55 Check & Edit'!E11=\"\"),\"\",'GA55 Check & Edit'!E11)","v":101200},{"$f":"IF(AND('GA55 Check & Edit'!F11=\"\"),\"\",'GA55 Check & Edit'!F11)","v":55660},{"$f":"IF(AND('GA55 Check & Edit'!G11=\"\"),\"\",'GA55 Check & Edit'!G11)","v":10120},{"$f":"IF(AND('GA55 Check & Edit'!H11=\"\"),\"\",'GA55 Check & Edit'!H11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I11=\"\"),\"\",'GA55 Check & Edit'!I11)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J11=\"\"),\"\",'GA55 Check & Edit'!J11)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K11=\"\"),\"\",'GA55 Check & Edit'!K11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L11=\"\"),\"\",'GA55 Check & Edit'!L11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M11=\"\"),\"\",'GA55 Check & Edit'!M11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N11=\"\"),\"\",'GA55 Check & Edit'!N11)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O11=\"\"),\"\",'GA55 Check & Edit'!O11)","v":166980},{"$f":"IF(AND('GA55 Check & Edit'!P11=\"\"),\"\",'GA55 Check & Edit'!P11)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q11=\"\"),\"\",'GA55 Check & Edit'!Q11)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R11=\"\"),\"\",'GA55 Check & Edit'!R11)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S11=\"\"),\"\",'GA55 Check & Edit'!S11)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T11=\"\"),\"\",'GA55 Check & Edit'!T11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U11=\"\"),\"\",'GA55 Check & Edit'!U11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V11=\"\"),\"\",'GA55 Check & Edit'!V11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W11=\"\"),\"\",'GA55 Check & Edit'!W11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X11=\"\"),\"\",'GA55 Check & Edit'!X11)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y11=\"\"),\"\",'GA55 Check & Edit'!Y11)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z11=\"\"),\"\",'GA55 Check & Edit'!Z11)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA11=\"\"),\"\",'GA55 Check & Edit'!AA11)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB11=\"\"),\"\",'GA55 Check & Edit'!AB11)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC11=\"\"),\"\",'GA55 Check & Edit'!AC11)","v":145002},{"$f":"IF(AND('GA55 Check & Edit'!AD11=\"\"),\"\",'GA55 Check & Edit'!AD11)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE11=\"\"),\"\",'GA55 Check & Edit'!AE11)","v":""}]
[5,{"$f":"IF(AND('GA55 Check & Edit'!D12=\"\"),\"\",'GA55 Check & Edit'!D12)","v":"2025-07-01"},{"$f":"IF(AND('GA55 Check & Edit'!E12=\"\"),\"\",'GA55 Check & Edit'!E12)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F12=\"\"),\"\",'GA55 Check & Edit'!F12)","v":57310},{"$f":"IF(AND('GA55 Check & Edit'!G12=\"\"),\"\",'GA55 Check & Edit'!G12)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H12=\"\"),\"\",'GA55 Check & Edit'!H12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I12=\"\"),\"\",'GA55 Check & Edit'!I12)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J12=\"\"),\"\",'GA55 Check & Edit'!J12)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K12=\"\"),\"\",'GA55 Check & Edit'!K12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L12=\"\"),\"\",'GA55 Check & Edit'!L12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M12=\"\"),\"\",'GA55 Check & Edit'!M12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N12=\"\"),\"\",'GA55 Check & Edit'!N12)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O12=\"\"),\"\",'GA55 Check & Edit'!O12)","v":171930},{"$f":"IF(AND('GA55 Check & Edit'!P12=\"\"),\"\",'GA55 Check & Edit'!P12)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q12=\"\"),\"\",'GA55 Check & Edit'!Q12)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R12=\"\"),\"\",'GA55 Check & Edit'!R12)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S12=\"\"),\"\",'GA55 Check & Edit'!S12)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T12=\"\"),\"\",'GA55 Check & Edit'!T12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U12=\"\"),\"\",'GA55 Check & Edit'!U12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V12=\"\"),\"\",'GA55 Check & Edit'!V12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W12=\"\"),\"\",'GA55 Check & Edit'!W12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X12=\"\"),\"\",'GA55 Check & Edit'!X12)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y12=\"\"),\"\",'GA55 Check & Edit'!Y12)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z12=\"\"),\"\",'GA55 Check & Edit'!Z12)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA12=\"\"),\"\",'GA55 Check & Edit'!AA12)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB12=\"\"),\"\",'GA55 Check & Edit'!AB12)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC12=\"\"),\"\",'GA55 Check & Edit'!AC12)","v":149952},{"$f":"IF(AND('GA55 Check & Edit'!AD12=\"\"),\"\",'GA55 Check & Edit'!AD12)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE12=\"\"),\"\",'GA55 Check & Edit'!AE12)","v":""}]
[6,{"$f":"IF(AND('GA55 Check & Edit'!D13=\"\"),\"\",'GA55 Check & Edit'!D13)","v":"2025-08-01"},{"$f":"IF(AND('GA55 Check & Edit'!E13=\"\"),\"\",'GA55 Check & Edit'!E13)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F13=\"\"),\"\",'GA55 Check & Edit'!F13)","v":57310},{"$f":"IF(AND('GA55 Check & Edit'!G13=\"\"),\"\",'GA55 Check & Edit'!G13)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H13=\"\"),\"\",'GA55 Check & Edit'!H13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I13=\"\"),\"\",'GA55 Check & Edit'!I13)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J13=\"\"),\"\",'GA55 Check & Edit'!J13)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K13=\"\"),\"\",'GA55 Check & Edit'!K13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L13=\"\"),\"\",'GA55 Check & Edit'!L13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M13=\"\"),\"\",'GA55 Check & Edit'!M13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N13=\"\"),\"\",'GA55 Check & Edit'!N13)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O13=\"\"),\"\",'GA55 Check & Edit'!O13)","v":171930},{"$f":"IF(AND('GA55 Check & Edit'!P13=\"\"),\"\",'GA55 Check & Edit'!P13)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q13=\"\"),\"\",'GA55 Check & Edit'!Q13)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R13=\"\"),\"\",'GA55 Check & Edit'!R13)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S13=\"\"),\"\",'GA55 Check & Edit'!S13)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T13=\"\"),\"\",'GA55 Check & Edit'!T13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U13=\"\"),\"\",'GA55 Check & Edit'!U13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V13=\"\"),\"\",'GA55 Check & Edit'!V13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W13=\"\"),\"\",'GA55 Check & Edit'!W13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X13=\"\"),\"\",'GA55 Check & Edit'!X13)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y13=\"\"),\"\",'GA55 Check & Edit'!Y13)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z13=\"\"),\"\",'GA55 Check & Edit'!Z13)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA13=\"\"),\"\",'GA55 Check & Edit'!AA13)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB13=\"\"),\"\",'GA55 Check & Edit'!AB13)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC13=\"\"),\"\",'GA55 Check & Edit'!AC13)","v":149952},{"$f":"IF(AND('GA55 Check & Edit'!AD13=\"\"),\"\",'GA55 Check & Edit'!AD13)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE13=\"\"),\"\",'GA55 Check & Edit'!AE13)","v":""}]
[7,{"$f":"IF(AND('GA55 Check & Edit'!D14=\"\"),\"\",'GA55 Check & Edit'!D14)","v":"2025-09-01"},{"$f":"IF(AND('GA55 Check & Edit'!E14=\"\"),\"\",'GA55 Check & Edit'!E14)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F14=\"\"),\"\",'GA55 Check & Edit'!F14)","v":57310},{"$f":"IF(AND('GA55 Check & Edit'!G14=\"\"),\"\",'GA55 Check & Edit'!G14)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H14=\"\"),\"\",'GA55 Check & Edit'!H14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I14=\"\"),\"\",'GA55 Check & Edit'!I14)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J14=\"\"),\"\",'GA55 Check & Edit'!J14)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K14=\"\"),\"\",'GA55 Check & Edit'!K14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L14=\"\"),\"\",'GA55 Check & Edit'!L14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M14=\"\"),\"\",'GA55 Check & Edit'!M14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N14=\"\"),\"\",'GA55 Check & Edit'!N14)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O14=\"\"),\"\",'GA55 Check & Edit'!O14)","v":171930},{"$f":"IF(AND('GA55 Check & Edit'!P14=\"\"),\"\",'GA55 Check & Edit'!P14)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q14=\"\"),\"\",'GA55 Check & Edit'!Q14)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R14=\"\"),\"\",'GA55 Check & Edit'!R14)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S14=\"\"),\"\",'GA55 Check & Edit'!S14)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T14=\"\"),\"\",'GA55 Check & Edit'!T14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U14=\"\"),\"\",'GA55 Check & Edit'!U14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V14=\"\"),\"\",'GA55 Check & Edit'!V14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W14=\"\"),\"\",'GA55 Check & Edit'!W14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X14=\"\"),\"\",'GA55 Check & Edit'!X14)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y14=\"\"),\"\",'GA55 Check & Edit'!Y14)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z14=\"\"),\"\",'GA55 Check & Edit'!Z14)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA14=\"\"),\"\",'GA55 Check & Edit'!AA14)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB14=\"\"),\"\",'GA55 Check & Edit'!AB14)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC14=\"\"),\"\",'GA55 Check & Edit'!AC14)","v":149952},{"$f":"IF(AND('GA55 Check & Edit'!AD14=\"\"),\"\",'GA55 Check & Edit'!AD14)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE14=\"\"),\"\",'GA55 Check & Edit'!AE14)","v":""}]
[8,{"$f":"IF(AND('GA55 Check & Edit'!D15=\"\"),\"\",'GA55 Check & Edit'!D15)","v":"2025-10-01"},{"$f":"IF(AND('GA55 Check & Edit'!E15=\"\"),\"\",'GA55 Check & Edit'!E15)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F15=\"\"),\"\",'GA55 Check & Edit'!F15)","v":60436},{"$f":"IF(AND('GA55 Check & Edit'!G15=\"\"),\"\",'GA55 Check & Edit'!G15)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H15=\"\"),\"\",'GA55 Check & Edit'!H15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I15=\"\"),\"\",'GA55 Check & Edit'!I15)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J15=\"\"),\"\",'GA55 Check & Edit'!J15)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K15=\"\"),\"\",'GA55 Check & Edit'!K15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L15=\"\"),\"\",'GA55 Check & Edit'!L15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M15=\"\"),\"\",'GA55 Check & Edit'!M15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N15=\"\"),\"\",'GA55 Check & Edit'!N15)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O15=\"\"),\"\",'GA55 Check & Edit'!O15)","v":175056},{"$f":"IF(AND('GA55 Check & Edit'!P15=\"\"),\"\",'GA55 Check & Edit'!P15)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q15=\"\"),\"\",'GA55 Check & Edit'!Q15)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R15=\"\"),\"\",'GA55 Check & Edit'!R15)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S15=\"\"),\"\",'GA55 Check & Edit'!S15)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T15=\"\"),\"\",'GA55 Check & Edit'!T15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U15=\"\"),\"\",'GA55 Check & Edit'!U15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V15=\"\"),\"\",'GA55 Check & Edit'!V15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W15=\"\"),\"\",'GA55 Check & Edit'!W15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X15=\"\"),\"\",'GA55 Check & Edit'!X15)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y15=\"\"),\"\",'GA55 Check & Edit'!Y15)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z15=\"\"),\"\",'GA55 Check & Edit'!Z15)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA15=\"\"),\"\",'GA55 Check & Edit'!AA15)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB15=\"\"),\"\",'GA55 Check & Edit'!AB15)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC15=\"\"),\"\",'GA55 Check & Edit'!AC15)","v":153078},{"$f":"IF(AND('GA55 Check & Edit'!AD15=\"\"),\"\",'GA55 Check & Edit'!AD15)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE15=\"\"),\"\",'GA55 Check & Edit'!AE15)","v":""}]
[9,{"$f":"IF(AND('GA55 Check & Edit'!D16=\"\"),\"\",'GA55 Check & Edit'!D16)","v":"2025-11-01"},{"$f":"IF(AND('GA55 Check & Edit'!E16=\"\"),\"\",'GA55 Check & Edit'!E16)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F16=\"\"),\"\",'GA55 Check & Edit'!F16)","v":60436},{"$f":"IF(AND('GA55 Check & Edit'!G16=\"\"),\"\",'GA55 Check & Edit'!G16)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H16=\"\"),\"\",'GA55 Check & Edit'!H16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I16=\"\"),\"\",'GA55 Check & Edit'!I16)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J16=\"\"),\"\",'GA55 Check & Edit'!J16)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K16=\"\"),\"\",'GA55 Check & Edit'!K16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L16=\"\"),\"\",'GA55 Check & Edit'!L16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M16=\"\"),\"\",'GA55 Check & Edit'!M16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N16=\"\"),\"\",'GA55 Check & Edit'!N16)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O16=\"\"),\"\",'GA55 Check & Edit'!O16)","v":175056},{"$f":"IF(AND('GA55 Check & Edit'!P16=\"\"),\"\",'GA55 Check & Edit'!P16)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q16=\"\"),\"\",'GA55 Check & Edit'!Q16)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R16=\"\"),\"\",'GA55 Check & Edit'!R16)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S16=\"\"),\"\",'GA55 Check & Edit'!S16)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T16=\"\"),\"\",'GA55 Check & Edit'!T16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U16=\"\"),\"\",'GA55 Check & Edit'!U16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V16=\"\"),\"\",'GA55 Check & Edit'!V16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W16=\"\"),\"\",'GA55 Check & Edit'!W16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X16=\"\"),\"\",'GA55 Check & Edit'!X16)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y16=\"\"),\"\",'GA55 Check & Edit'!Y16)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z16=\"\"),\"\",'GA55 Check & Edit'!Z16)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA16=\"\"),\"\",'GA55 Check & Edit'!AA16)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB16=\"\"),\"\",'GA55 Check & Edit'!AB16)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC16=\"\"),\"\",'GA55 Check & Edit'!AC16)","v":153078},{"$f":"IF(AND('GA55 Check & Edit'!AD16=\"\"),\"\",'GA55 Check & Edit'!AD16)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE16=\"\"),\"\",'GA55 Check & Edit'!AE16)","v":""}]
[10,{"$f":"IF(AND('GA55 Check & Edit'!D17=\"\"),\"\",'GA55 Check & Edit'!D17)","v":"2025-12-01"},{"$f":"IF(AND('GA55 Check & Edit'!E17=\"\"),\"\",'GA55 Check & Edit'!E17)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F17=\"\"),\"\",'GA55 Check & Edit'!F17)","v":60436},{"$f":"IF(AND('GA55 Check & Edit'!G17=\"\"),\"\",'GA55 Check & Edit'!G17)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H17=\"\"),\"\",'GA55 Check & Edit'!H17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I17=\"\"),\"\",'GA55 Check & Edit'!I17)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J17=\"\"),\"\",'GA55 Check & Edit'!J17)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K17=\"\"),\"\",'GA55 Check & Edit'!K17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L17=\"\"),\"\",'GA55 Check & Edit'!L17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M17=\"\"),\"\",'GA55 Check & Edit'!M17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N17=\"\"),\"\",'GA55 Check & Edit'!N17)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O17=\"\"),\"\",'GA55 Check & Edit'!O17)","v":175056},{"$f":"IF(AND('GA55 Check & Edit'!P17=\"\"),\"\",'GA55 Check & Edit'!P17)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q17=\"\"),\"\",'GA55 Check & Edit'!Q17)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R17=\"\"),\"\",'GA55 Check & Edit'!R17)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S17=\"\"),\"\",'GA55 Check & Edit'!S17)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T17=\"\"),\"\",'GA55 Check & Edit'!T17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U17=\"\"),\"\",'GA55 Check & Edit'!U17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V17=\"\"),\"\",'GA55 Check & Edit'!V17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W17=\"\"),\"\",'GA55 Check & Edit'!W17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X17=\"\"),\"\",'GA55 Check & Edit'!X17)","v":250},{"$f":"IF(AND('GA55 Check & Edit'!Y17=\"\"),\"\",'GA55 Check & Edit'!Y17)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z17=\"\"),\"\",'GA55 Check & Edit'!Z17)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA17=\"\"),\"\",'GA55 Check & Edit'!AA17)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB17=\"\"),\"\",'GA55 Check & Edit'!AB17)","v":22228},{"$f":"IF(AND('GA55 Check & Edit'!AC17=\"\"),\"\",'GA55 Check & Edit'!AC17)","v":152828},{"$f":"IF(AND('GA55 Check & Edit'!AD17=\"\"),\"\",'GA55 Check & Edit'!AD17)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE17=\"\"),\"\",'GA55 Check & Edit'!AE17)","v":""}]
[11,{"$f":"IF(AND('GA55 Check & Edit'!D18=\"\"),\"\",'GA55 Check & Edit'!D18)","v":"2026-01-01"},{"$f":"IF(AND('GA55 Check & Edit'!E18=\"\"),\"\",'GA55 Check & Edit'!E18)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F18=\"\"),\"\",'GA55 Check & Edit'!F18)","v":60436},{"$f":"IF(AND('GA55 Check & Edit'!G18=\"\"),\"\",'GA55 Check & Edit'!G18)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H18=\"\"),\"\",'GA55 Check & Edit'!H18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I18=\"\"),\"\",'GA55 Check & Edit'!I18)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J18=\"\"),\"\",'GA55 Check & Edit'!J18)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K18=\"\"),\"\",'GA55 Check & Edit'!K18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L18=\"\"),\"\",'GA55 Check & Edit'!L18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M18=\"\"),\"\",'GA55 Check & Edit'!M18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N18=\"\"),\"\",'GA55 Check & Edit'!N18)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O18=\"\"),\"\",'GA55 Check & Edit'!O18)","v":175056},{"$f":"IF(AND('GA55 Check & Edit'!P18=\"\"),\"\",'GA55 Check & Edit'!P18)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q18=\"\"),\"\",'GA55 Check & Edit'!Q18)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R18=\"\"),\"\",'GA55 Check & Edit'!R18)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S18=\"\"),\"\",'GA55 Check & Edit'!S18)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T18=\"\"),\"\",'GA55 Check & Edit'!T18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U18=\"\"),\"\",'GA55 Check & Edit'!U18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V18=\"\"),\"\",'GA55 Check & Edit'!V18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W18=\"\"),\"\",'GA55 Check & Edit'!W18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X18=\"\"),\"\",'GA55 Check & Edit'!X18)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y18=\"\"),\"\",'GA55 Check & Edit'!Y18)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z18=\"\"),\"\",'GA55 Check & Edit'!Z18)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA18=\"\"),\"\",'GA55 Check & Edit'!AA18)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB18=\"\"),\"\",'GA55 Check & Edit'!AB18)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC18=\"\"),\"\",'GA55 Check & Edit'!AC18)","v":153078},{"$f":"IF(AND('GA55 Check & Edit'!AD18=\"\"),\"\",'GA55 Check & Edit'!AD18)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE18=\"\"),\"\",'GA55 Check & Edit'!AE18)","v":""}]
[12,{"$f":"IF(AND('GA55 Check & Edit'!D19=\"\"),\"\",'GA55 Check & Edit'!D19)","v":"2026-02-01"},{"$f":"IF(AND('GA55 Check & Edit'!E19=\"\"),\"\",'GA55 Check & Edit'!E19)","v":104200},{"$f":"IF(AND('GA55 Check & Edit'!F19=\"\"),\"\",'GA55 Check & Edit'!F19)","v":60436},{"$f":"IF(AND('GA55 Check & Edit'!G19=\"\"),\"\",'GA55 Check & Edit'!G19)","v":10420},{"$f":"IF(AND('GA55 Check & Edit'!H19=\"\"),\"\",'GA55 Check & Edit'!H19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!I19=\"\"),\"\",'GA55 Check & Edit'!I19)","v":"0"},{"$f":"IF(AND('GA55 Check & Edit'!J19=\"\"),\"\",'GA55 Check & Edit'!J19)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K19=\"\"),\"\",'GA55 Check & Edit'!K19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!L19=\"\"),\"\",'GA55 Check & Edit'!L19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!M19=\"\"),\"\",'GA55 Check & Edit'!M19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!N19=\"\"),\"\",'GA55 Check & Edit'!N19)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O19=\"\"),\"\",'GA55 Check & Edit'!O19)","v":175056},{"$f":"IF(AND('GA55 Check & Edit'!P19=\"\"),\"\",'GA55 Check & Edit'!P19)","v":7000},{"$f":"IF(AND('GA55 Check & Edit'!Q19=\"\"),\"\",'GA55 Check & Edit'!Q19)","v":11000},{"$f":"IF(AND('GA55 Check & Edit'!R19=\"\"),\"\",'GA55 Check & Edit'!R19)","v":1103},{"$f":"IF(AND('GA55 Check & Edit'!S19=\"\"),\"\",'GA55 Check & Edit'!S19)","v":875},{"$f":"IF(AND('GA55 Check & Edit'!T19=\"\"),\"\",'GA55 Check & Edit'!T19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!U19=\"\"),\"\",'GA55 Check & Edit'!U19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!V19=\"\"),\"\",'GA55 Check & Edit'!V19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!W19=\"\"),\"\",'GA55 Check & Edit'!W19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!X19=\"\"),\"\",'GA55 Check & Edit'!X19)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y19=\"\"),\"\",'GA55 Check & Edit'!Y19)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!Z19=\"\"),\"\",'GA55 Check & Edit'!Z19)","v":2000},{"$f":"IF(AND('GA55 Check & Edit'!AA19=\"\"),\"\",'GA55 Check & Edit'!AA19)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB19=\"\"),\"\",'GA55 Check & Edit'!AB19)","v":21978},{"$f":"IF(AND('GA55 Check & Edit'!AC19=\"\"),\"\",'GA55 Check & Edit'!AC19)","v":153078},{"$f":"IF(AND('GA55 Check & Edit'!AD19=\"\"),\"\",'GA55 Check & Edit'!AD19)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE19=\"\"),\"\",'GA55 Check & Edit'!AE19)","v":""}]
[13,{"$f":"IF(AND('GA55 Check & Edit'!D20=\"\"),\"\",'GA55 Check & Edit'!D20)","v":"Bonus"},{"$f":"IF(AND('GA55 Check & Edit'!E20=\"\"),\"\",'GA55 Check & Edit'!E20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F20=\"\"),\"\",'GA55 Check & Edit'!F20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!G20=\"\"),\"\",'GA55 Check & Edit'!G20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H20=\"\"),\"\",'GA55 Check & Edit'!H20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I20=\"\"),\"\",'GA55 Check & Edit'!I20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J20=\"\"),\"\",'GA55 Check & Edit'!J20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K20=\"\"),\"\",'GA55 Check & Edit'!K20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L20=\"\"),\"\",'GA55 Check & Edit'!L20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M20=\"\"),\"\",'GA55 Check & Edit'!M20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N20=\"\"),\"\",'GA55 Check & Edit'!N20)","v":6774},{"$f":"IF(AND('GA55 Check & Edit'!O20=\"\"),\"\",'GA55 Check & Edit'!O20)","v":6774},{"$f":"IF(AND('GA55 Check & Edit'!P20=\"\"),\"\",'GA55 Check & Edit'!P20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q20=\"\"),\"\",'GA55 Check & Edit'!Q20)","v":1694},{"$f":"IF(AND('GA55 Check & Edit'!R20=\"\"),\"\",'GA55 Check & Edit'!R20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S20=\"\"),\"\",'GA55 Check & Edit'!S20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T20=\"\"),\"\",'GA55 Check & Edit'!T20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U20=\"\"),\"\",'GA55 Check & Edit'!U20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V20=\"\"),\"\",'GA55 Check & Edit'!V20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W20=\"\"),\"\",'GA55 Check & Edit'!W20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X20=\"\"),\"\",'GA55 Check & Edit'!X20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y20=\"\"),\"\",'GA55 Check & Edit'!Y20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z20=\"\"),\"\",'GA55 Check & Edit'!Z20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA20=\"\"),\"\",'GA55 Check & Edit'!AA20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB20=\"\"),\"\",'GA55 Check & Edit'!AB20)","v":1694},{"$f":"IF(AND('GA55 Check & Edit'!AC20=\"\"),\"\",'GA55 Check & Edit'!AC20)","v":5080},{"$f":"IF(AND('GA55 Check & Edit'!AD20=\"\"),\"\",'GA55 Check & Edit'!AD20)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE20=\"\"),\"\",'GA55 Check & Edit'!AE20)","v":""}]
[14,{"$f":"IF(AND('GA55 Check & Edit'!D21=\"\"),\"\",'GA55 Check & Edit'!D21)","v":"PL Surrender"},{"$f":"IF(AND('GA55 Check & Edit'!E21=\"\"),\"\",'GA55 Check & Edit'!E21)","v":52100},{"$f":"IF(AND('GA55 Check & Edit'!F21=\"\"),\"\",'GA55 Check & Edit'!F21)","v":28655},{"$f":"IF(AND('GA55 Check & Edit'!G21=\"\"),\"\",'GA55 Check & Edit'!G21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H21=\"\"),\"\",'GA55 Check & Edit'!H21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I21=\"\"),\"\",'GA55 Check & Edit'!I21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J21=\"\"),\"\",'GA55 Check & Edit'!J21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K21=\"\"),\"\",'GA55 Check & Edit'!K21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L21=\"\"),\"\",'GA55 Check & Edit'!L21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M21=\"\"),\"\",'GA55 Check & Edit'!M21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N21=\"\"),\"\",'GA55 Check & Edit'!N21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O21=\"\"),\"\",'GA55 Check & Edit'!O21)","v":80755},{"$f":"IF(AND('GA55 Check & Edit'!P21=\"\"),\"\",'GA55 Check & Edit'!P21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q21=\"\"),\"\",'GA55 Check & Edit'!Q21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R21=\"\"),\"\",'GA55 Check & Edit'!R21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S21=\"\"),\"\",'GA55 Check & Edit'!S21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T21=\"\"),\"\",'GA55 Check & Edit'!T21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U21=\"\"),\"\",'GA55 Check & Edit'!U21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V21=\"\"),\"\",'GA55 Check & Edit'!V21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W21=\"\"),\"\",'GA55 Check & Edit'!W21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X21=\"\"),\"\",'GA55 Check & Edit'!X21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y21=\"\"),\"\",'GA55 Check & Edit'!Y21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z21=\"\"),\"\",'GA55 Check & Edit'!Z21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA21=\"\"),\"\",'GA55 Check & Edit'!AA21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB21=\"\"),\"\",'GA55 Check & Edit'!AB21)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AC21=\"\"),\"\",'GA55 Check & Edit'!AC21)","v":80755},{"$f":"IF(AND('GA55 Check & Edit'!AD21=\"\"),\"\",'GA55 Check & Edit'!AD21)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE21=\"\"),\"\",'GA55 Check & Edit'!AE21)","v":""}]
[15,{"$f":"IF(AND('GA55 Check & Edit'!D22=\"\"),\"\",'GA55 Check & Edit'!D22)","v":"DA Arrear 53 to 55%"},{"$f":"IF(AND('GA55 Check & Edit'!E22=\"\"),\"\",'GA55 Check & Edit'!E22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F22=\"\"),\"\",'GA55 Check & Edit'!F22)","v":6072},{"$f":"IF(AND('GA55 Check & Edit'!G22=\"\"),\"\",'GA55 Check & Edit'!G22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H22=\"\"),\"\",'GA55 Check & Edit'!H22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I22=\"\"),\"\",'GA55 Check & Edit'!I22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J22=\"\"),\"\",'GA55 Check & Edit'!J22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K22=\"\"),\"\",'GA55 Check & Edit'!K22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L22=\"\"),\"\",'GA55 Check & Edit'!L22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M22=\"\"),\"\",'GA55 Check & Edit'!M22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N22=\"\"),\"\",'GA55 Check & Edit'!N22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O22=\"\"),\"\",'GA55 Check & Edit'!O22)","v":6072},{"$f":"IF(AND('GA55 Check & Edit'!P22=\"\"),\"\",'GA55 Check & Edit'!P22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q22=\"\"),\"\",'GA55 Check & Edit'!Q22)","v":6072},{"$f":"IF(AND('GA55 Check & Edit'!R22=\"\"),\"\",'GA55 Check & Edit'!R22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S22=\"\"),\"\",'GA55 Check & Edit'!S22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T22=\"\"),\"\",'GA55 Check & Edit'!T22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U22=\"\"),\"\",'GA55 Check & Edit'!U22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V22=\"\"),\"\",'GA55 Check & Edit'!V22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W22=\"\"),\"\",'GA55 Check & Edit'!W22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X22=\"\"),\"\",'GA55 Check & Edit'!X22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y22=\"\"),\"\",'GA55 Check & Edit'!Y22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z22=\"\"),\"\",'GA55 Check & Edit'!Z22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA22=\"\"),\"\",'GA55 Check & Edit'!AA22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB22=\"\"),\"\",'GA55 Check & Edit'!AB22)","v":6072},{"$f":"IF(AND('GA55 Check & Edit'!AC22=\"\"),\"\",'GA55 Check & Edit'!AC22)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AD22=\"\"),\"\",'GA55 Check & Edit'!AD22)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE22=\"\"),\"\",'GA55 Check & Edit'!AE22)","v":""}]
[16,{"$f":"IF(AND('GA55 Check & Edit'!D23=\"\"),\"\",'GA55 Check & Edit'!D23)","v":"DA Arrear 55% to 58%"},{"$f":"IF(AND('GA55 Check & Edit'!E23=\"\"),\"\",'GA55 Check & Edit'!E23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F23=\"\"),\"\",'GA55 Check & Edit'!F23)","v":9378},{"$f":"IF(AND('GA55 Check & Edit'!G23=\"\"),\"\",'GA55 Check & Edit'!G23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H23=\"\"),\"\",'GA55 Check & Edit'!H23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I23=\"\"),\"\",'GA55 Check & Edit'!I23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J23=\"\"),\"\",'GA55 Check & Edit'!J23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K23=\"\"),\"\",'GA55 Check & Edit'!K23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L23=\"\"),\"\",'GA55 Check & Edit'!L23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M23=\"\"),\"\",'GA55 Check & Edit'!M23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N23=\"\"),\"\",'GA55 Check & Edit'!N23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O23=\"\"),\"\",'GA55 Check & Edit'!O23)","v":9378},{"$f":"IF(AND('GA55 Check & Edit'!P23=\"\"),\"\",'GA55 Check & Edit'!P23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q23=\"\"),\"\",'GA55 Check & Edit'!Q23)","v":9378},{"$f":"IF(AND('GA55 Check & Edit'!R23=\"\"),\"\",'GA55 Check & Edit'!R23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S23=\"\"),\"\",'GA55 Check & Edit'!S23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T23=\"\"),\"\",'GA55 Check & Edit'!T23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U23=\"\"),\"\",'GA55 Check & Edit'!U23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V23=\"\"),\"\",'GA55 Check & Edit'!V23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W23=\"\"),\"\",'GA55 Check & Edit'!W23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X23=\"\"),\"\",'GA55 Check & Edit'!X23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y23=\"\"),\"\",'GA55 Check & Edit'!Y23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z23=\"\"),\"\",'GA55 Check & Edit'!Z23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA23=\"\"),\"\",'GA55 Check & Edit'!AA23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB23=\"\"),\"\",'GA55 Check & Edit'!AB23)","v":9378},{"$f":"IF(AND('GA55 Check & Edit'!AC23=\"\"),\"\",'GA55 Check & Edit'!AC23)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AD23=\"\"),\"\",'GA55 Check & Edit'!AD23)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE23=\"\"),\"\",'GA55 Check & Edit'!AE23)","v":""}]
[17,{"$f":"IF(AND('GA55 Check & Edit'!D24=\"\"),\"\",'GA55 Check & Edit'!D24)","v":"ACP/MACP Arrear"},{"$f":"IF(AND('GA55 Check & Edit'!E24=\"\"),\"\",'GA55 Check & Edit'!E24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F24=\"\"),\"\",'GA55 Check & Edit'!F24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!G24=\"\"),\"\",'GA55 Check & Edit'!G24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H24=\"\"),\"\",'GA55 Check & Edit'!H24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I24=\"\"),\"\",'GA55 Check & Edit'!I24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J24=\"\"),\"\",'GA55 Check & Edit'!J24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K24=\"\"),\"\",'GA55 Check & Edit'!K24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L24=\"\"),\"\",'GA55 Check & Edit'!L24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M24=\"\"),\"\",'GA55 Check & Edit'!M24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N24=\"\"),\"\",'GA55 Check & Edit'!N24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O24=\"\"),\"\",'GA55 Check & Edit'!O24)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!P24=\"\"),\"\",'GA55 Check & Edit'!P24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q24=\"\"),\"\",'GA55 Check & Edit'!Q24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R24=\"\"),\"\",'GA55 Check & Edit'!R24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S24=\"\"),\"\",'GA55 Check & Edit'!S24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T24=\"\"),\"\",'GA55 Check & Edit'!T24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U24=\"\"),\"\",'GA55 Check & Edit'!U24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V24=\"\"),\"\",'GA55 Check & Edit'!V24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W24=\"\"),\"\",'GA55 Check & Edit'!W24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X24=\"\"),\"\",'GA55 Check & Edit'!X24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y24=\"\"),\"\",'GA55 Check & Edit'!Y24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z24=\"\"),\"\",'GA55 Check & Edit'!Z24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA24=\"\"),\"\",'GA55 Check & Edit'!AA24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB24=\"\"),\"\",'GA55 Check & Edit'!AB24)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AC24=\"\"),\"\",'GA55 Check & Edit'!AC24)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AD24=\"\"),\"\",'GA55 Check & Edit'!AD24)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE24=\"\"),\"\",'GA55 Check & Edit'!AE24)","v":""}]
[18,{"$f":"IF(AND('GA55 Check & Edit'!D25=\"\"),\"\",'GA55 Check & Edit'!D25)","v":"PL Surrender Arrear"},{"$f":"IF(AND('GA55 Check & Edit'!E25=\"\"),\"\",'GA55 Check & Edit'!E25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F25=\"\"),\"\",'GA55 Check & Edit'!F25)","v":1563},{"$f":"IF(AND('GA55 Check & Edit'!G25=\"\"),\"\",'GA55 Check & Edit'!G25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H25=\"\"),\"\",'GA55 Check & Edit'!H25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I25=\"\"),\"\",'GA55 Check & Edit'!I25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J25=\"\"),\"\",'GA55 Check & Edit'!J25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K25=\"\"),\"\",'GA55 Check & Edit'!K25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L25=\"\"),\"\",'GA55 Check & Edit'!L25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M25=\"\"),\"\",'GA55 Check & Edit'!M25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N25=\"\"),\"\",'GA55 Check & Edit'!N25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O25=\"\"),\"\",'GA55 Check & Edit'!O25)","v":1563},{"$f":"IF(AND('GA55 Check & Edit'!P25=\"\"),\"\",'GA55 Check & Edit'!P25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q25=\"\"),\"\",'GA55 Check & Edit'!Q25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R25=\"\"),\"\",'GA55 Check & Edit'!R25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S25=\"\"),\"\",'GA55 Check & Edit'!S25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T25=\"\"),\"\",'GA55 Check & Edit'!T25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U25=\"\"),\"\",'GA55 Check & Edit'!U25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V25=\"\"),\"\",'GA55 Check & Edit'!V25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W25=\"\"),\"\",'GA55 Check & Edit'!W25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X25=\"\"),\"\",'GA55 Check & Edit'!X25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y25=\"\"),\"\",'GA55 Check & Edit'!Y25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z25=\"\"),\"\",'GA55 Check & Edit'!Z25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA25=\"\"),\"\",'GA55 Check & Edit'!AA25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB25=\"\"),\"\",'GA55 Check & Edit'!AB25)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AC25=\"\"),\"\",'GA55 Check & Edit'!AC25)","v":1563},{"$f":"IF(AND('GA55 Check & Edit'!AD25=\"\"),\"\",'GA55 Check & Edit'!AD25)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE25=\"\"),\"\",'GA55 Check & Edit'!AE25)","v":""}]
[19,{"$f":"IF(AND('GA55 Check & Edit'!D26=\"\"),\"\",'GA55 Check & Edit'!D26)","v":"Fixation arrear"},{"$f":"IF(AND('GA55 Check & Edit'!E26=\"\"),\"\",'GA55 Check & Edit'!E26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F26=\"\"),\"\",'GA55 Check & Edit'!F26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!G26=\"\"),\"\",'GA55 Check & Edit'!G26)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!H26=\"\"),\"\",'GA55 Check & Edit'!H26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I26=\"\"),\"\",'GA55 Check & Edit'!I26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J26=\"\"),\"\",'GA55 Check & Edit'!J26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K26=\"\"),\"\",'GA55 Check & Edit'!K26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L26=\"\"),\"\",'GA55 Check & Edit'!L26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M26=\"\"),\"\",'GA55 Check & Edit'!M26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N26=\"\"),\"\",'GA55 Check & Edit'!N26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O26=\"\"),\"\",'GA55 Check & Edit'!O26)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!P26=\"\"),\"\",'GA55 Check & Edit'!P26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q26=\"\"),\"\",'GA55 Check & Edit'!Q26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R26=\"\"),\"\",'GA55 Check & Edit'!R26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S26=\"\"),\"\",'GA55 Check & Edit'!S26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T26=\"\"),\"\",'GA55 Check & Edit'!T26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U26=\"\"),\"\",'GA55 Check & Edit'!U26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V26=\"\"),\"\",'GA55 Check & Edit'!V26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W26=\"\"),\"\",'GA55 Check & Edit'!W26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X26=\"\"),\"\",'GA55 Check & Edit'!X26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y26=\"\"),\"\",'GA55 Check & Edit'!Y26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z26=\"\"),\"\",'GA55 Check & Edit'!Z26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA26=\"\"),\"\",'GA55 Check & Edit'!AA26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB26=\"\"),\"\",'GA55 Check & Edit'!AB26)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AC26=\"\"),\"\",'GA55 Check & Edit'!AC26)","v":0},{"$f":"IF(AND('GA55 Check & Edit'!AD26=\"\"),\"\",'GA55 Check & Edit'!AD26)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE26=\"\"),\"\",'GA55 Check & Edit'!AE26)","v":""}]
[20,{"$f":"IF(AND('GA55 Check & Edit'!D27=\"\"),\"\",'GA55 Check & Edit'!D27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!E27=\"\"),\"\",'GA55 Check & Edit'!E27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F27=\"\"),\"\",'GA55 Check & Edit'!F27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!G27=\"\"),\"\",'GA55 Check & Edit'!G27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H27=\"\"),\"\",'GA55 Check & Edit'!H27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I27=\"\"),\"\",'GA55 Check & Edit'!I27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J27=\"\"),\"\",'GA55 Check & Edit'!J27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K27=\"\"),\"\",'GA55 Check & Edit'!K27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L27=\"\"),\"\",'GA55 Check & Edit'!L27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M27=\"\"),\"\",'GA55 Check & Edit'!M27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N27=\"\"),\"\",'GA55 Check & Edit'!N27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O27=\"\"),\"\",'GA55 Check & Edit'!O27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!P27=\"\"),\"\",'GA55 Check & Edit'!P27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q27=\"\"),\"\",'GA55 Check & Edit'!Q27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R27=\"\"),\"\",'GA55 Check & Edit'!R27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S27=\"\"),\"\",'GA55 Check & Edit'!S27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T27=\"\"),\"\",'GA55 Check & Edit'!T27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U27=\"\"),\"\",'GA55 Check & Edit'!U27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V27=\"\"),\"\",'GA55 Check & Edit'!V27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W27=\"\"),\"\",'GA55 Check & Edit'!W27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X27=\"\"),\"\",'GA55 Check & Edit'!X27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y27=\"\"),\"\",'GA55 Check & Edit'!Y27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z27=\"\"),\"\",'GA55 Check & Edit'!Z27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA27=\"\"),\"\",'GA55 Check & Edit'!AA27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB27=\"\"),\"\",'GA55 Check & Edit'!AB27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AC27=\"\"),\"\",'GA55 Check & Edit'!AC27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AD27=\"\"),\"\",'GA55 Check & Edit'!AD27)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE27=\"\"),\"\",'GA55 Check & Edit'!AE27)","v":""}]
[21,{"$f":"IF(AND('GA55 Check & Edit'!D28=\"\"),\"\",'GA55 Check & Edit'!D28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!E28=\"\"),\"\",'GA55 Check & Edit'!E28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!F28=\"\"),\"\",'GA55 Check & Edit'!F28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!G28=\"\"),\"\",'GA55 Check & Edit'!G28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!H28=\"\"),\"\",'GA55 Check & Edit'!H28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!I28=\"\"),\"\",'GA55 Check & Edit'!I28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!J28=\"\"),\"\",'GA55 Check & Edit'!J28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!K28=\"\"),\"\",'GA55 Check & Edit'!K28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!L28=\"\"),\"\",'GA55 Check & Edit'!L28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!M28=\"\"),\"\",'GA55 Check & Edit'!M28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!N28=\"\"),\"\",'GA55 Check & Edit'!N28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!O28=\"\"),\"\",'GA55 Check & Edit'!O28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!P28=\"\"),\"\",'GA55 Check & Edit'!P28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Q28=\"\"),\"\",'GA55 Check & Edit'!Q28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!R28=\"\"),\"\",'GA55 Check & Edit'!R28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!S28=\"\"),\"\",'GA55 Check & Edit'!S28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!T28=\"\"),\"\",'GA55 Check & Edit'!T28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!U28=\"\"),\"\",'GA55 Check & Edit'!U28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!V28=\"\"),\"\",'GA55 Check & Edit'!V28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!W28=\"\"),\"\",'GA55 Check & Edit'!W28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!X28=\"\"),\"\",'GA55 Check & Edit'!X28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Y28=\"\"),\"\",'GA55 Check & Edit'!Y28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!Z28=\"\"),\"\",'GA55 Check & Edit'!Z28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AA28=\"\"),\"\",'GA55 Check & Edit'!AA28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AB28=\"\"),\"\",'GA55 Check & Edit'!AB28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AC28=\"\"),\"\",'GA55 Check & Edit'!AC28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AD28=\"\"),\"\",'GA55 Check & Edit'!AD28)","v":""},{"$f":"IF(AND('GA55 Check & Edit'!AE28=\"\"),\"\",'GA55 Check & Edit'!AE28)","v":""}]
[null,"TOTAL F",{"$f":"IF(AND($D$2=\"\"),\"\",SUM(C6:C26))","v":1290500},{"$f":"IF(AND($D$2=\"\"),\"\",SUM(D6:D26))","v":740394},123840,0,0,0,0,0,0,6774,2161508,84000,149144,13236,10500,0,0,0,0,250,0,24000,0,281130,1880378]
[]
[null,null,{"$f":"UPPER(IF('Master Data'!D6=\"\",\"\",'Master Data'!D6))","v":"HEERALAL JAT"},{"$nulls":15},{"$f":"IF(AND('Master Data'!H8=\"\"),\"\",CONCATENATE(\"( \",UPPER('Master Data'!H8), \" )\",))","v":"( USHA PALIYA )"}]
[null,null,"Signature of Employee",{"$nulls":15},"Signature of DDO"]

{"sheet":"COMPUTATION","index":6,"n_rows":73,"n_cols":32,"rows_kept":73,"merged":[[0,0,0,14],[1,2,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,1,14],[2,1,2,2],[2,3,2,7],[2,9,2,11],[2,13,2,14],[3,1,3,8],[3,9,3,12],[3,17,6,21],[4,1,4,12],[5,1,5,12],[6,0,9,0],[6,1,6,9],[6,10,6,12],[6,13,8,14],[7,1,7,9],[7,10,7,12],[8,1,8,9],[8,10,8,12],[9,1,9,9],[9,10,9,12],[10,1,10,12],[11,0,13,0],[11,1,11,7],[11,8,11,9],[11,10,11,12],[11,13,13,14],[12,1,13,2],[12,3,12,4],[12,5,12,7],[12,8,12,9],[12,10,12,12],[13,3,13,4],[13,5,13,7],[13,8,13,9],[13,10,13,12],[14,1,14,12],[15,1,15,3],[15,4,15,5],[15,6,15,7],[15,9,15,12],[16,1,16,3],[16,4,16,5],[16,6,16,7],[16,9,16,12],[17,1,17,12],[18,0,34,0],[18,1,18,14],[18,17,18,18],[19,1,19,14],[20,2,20,4],[20,8,20,10],[20,13,30,14],[21,2,21,4],[21,8,21,10],[21,16,23,20],[22,2,22,4],[22,8,22,10],[23,2,23,4],[23,8,23,10],[24,2,24,4],[24,8,24,10],[25,2,25,4],[25,8,25,10],[25,16,27,20],[26,2,26,4],[26,8,26,10],[27,2,27,4],[27,8,27,10],[28,2,28,4],[28,8,28,10],[29,2,29,4],[29,8,29,10],[30,2,30,4],[30,7,30,10],[31,1,31,12],[31,18,33,18],[32,1,32,12],[33,1,33,12],[34,1,34,12],[35,0,46,0],[35,1,35,14],[36,1,36,12],[37,1,37,12],[38,1,38,12],[39,1,39,12],[40,1,40,12],[41,1,41,12],[42,1,42,12],[43,1,43,12],[44,1,44,12],[45,1,45,12],[46,1,46,12],[47,1,47,12],[48,1,48,12],[49,1,49,12],[50,0,64,0],[50,1,50,14],[50,23,50,25],[50,27,50,29],[51,1,51,8],[51,9,51,13],[52,1,52,7],[52,9,52,11],[53,1,53,7],[53,9,53,11],[54,1,54,7],[54,9,54,11],[55,1,55,7],[55,9,55,11],[55,15,60,18],[56,1,56,7],[56,9,56,11],[57,1,57,7],[57,9,57,11],[59,1,59,7],[59,9,59,11],[60,1,60,12],[61,1,61,7],[61,9,61,11],[62,1,62,12],[63,1,63,12],[64,1,64,12],[65,1,65,12],[66,1,66,12],[67,0,68,0],[67,1,68,3],[67,4,67,6],[67,7,67,8],[67,10,67,11],[67,12,67,13],[68,4,68,6],[68,7,68,8],[68,10,68,11],[68,12,68,13],[69,0,69,12],[70,1,70,9],[71,11,71,13]]}
[{"$f":"IF(AND('Master Data'!D4=\"\"),\"\",CONCATENATE(\"Office Name :- \",PROPER('Master Data'!D4)))","v":"Office Name :- Mahatma Gandhi Govt. School (English Medium) Bar, Pali"},{"$nulls":18},2]
[null,null,"आयकर गणना  प्रपत्र वर्ष :-",null,null,"2025-2026",null,"(कर निर्धारण वर्ष -",null,"2026-2027)",null,{"$f":"IF(T14=T2,\"Old Tax Regime\",\"New Tax Regime\")","v":"New Tax Regime"},{"$nulls":7},1]
[1,"नाम कार्मिक :",null,{"$f":"UPPER('Master Data'!D6)","v":"HEERALAL JAT"},{"$nulls":4},"पद :",{"$f":"UPPER('Master Data'!H6)","v":"SR TEACHER"},null,null,"PAN :",{"$f":"UPPER('Master Data'!D12)","v":"ABCDE1234H"}]
[2,"आय : वर्ष  2025-26  में प्राप्त कुल आय ( कर योग्य सुविधाओं के मूल्यों सहित ) ",{"$nulls":11},"रु.",{"$f":"'GA55 Only Print'!M27","v":2161508},null,null,"आप पुरानी आयकर दर या नवीन आयकर दर दोनों में से किसी एक विकल्प को चुनकर आयकर गणना प्रपत्र तैयार कर सकते है।  "]
[3,"गृह किराया, धारा 10(13-।) के अन्तर्गत एवं धारा 10(14)के अन्तगर्त अन्य भते जो कर मुक्त्त है",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,SUM('Extra Ded. '!K7+'Extra Ded. '!E6+'GA55 Only Print'!G27),\"0\")","v":"0"},null,"E"]
[4,"                                                              शेष (2-3)",{"$nulls":11},"रु.",{"$f":"SUM(O4-O5)","v":2161508}]
[5," (i)मनोरंजन भता धारा 16 (ii) के अन्तगर्त ( अधिकतम सीमा रू 5000 )",{"$nulls":8},{"$f":"IF(T14=T2,'Extra Ded. '!E8,\"0\")","v":"0"}]
[null," (ii) व्यवयाय कर धारा 16 (iii) के अन्तगर्त ( अधिकतम सीमा रू 2500 )",{"$nulls":8},{"$f":"IF(T14=T2,'Extra Ded. '!E9,\"0\")","v":"0"}]
[null," (Iii) पारिवारिक पेंशन की मानक कटोती धारा 57 के अन्तगर्त ( अधिकतम सीमा रू 25000 )",{"$nulls":8},{"$f":"'Extra Ded. '!K11","v":0}]
[null," (iv) स्टेण्डर्ड डिडेक्शन (Standard Deduction)  75,000 (अधिकतम)",{"$nulls":8},{"$f":"IF('Extra Ded. '!E7=\"\",0,'Extra Ded. '!E7)","v":75000},null,null,"रु.",{"$f":"SUM(K7:M10)","v":75000}]
[6,"                                                           शेष (4-5)",{"$nulls":11},"रु.",{"$f":"O6-O10","v":2086508}]
[7,"(अ) गृह सम्पति से आय : (1)  स्वंय के उपयोग में  :-   शून्य",{"$nulls":6},"(2) प्राप्त किराया रु.",null,{"$f":"'Extra Ded. '!E10","v":{"v":0,"d":"0.00"}}]
[null,"(ब) घटायें ",null,"  किराये का 30%",null," गृह ऋण पर ब्याज (80E)",null,null," गृहकर  ",null,"  योग 7(ब) "]
[{"$nulls":3},{"$f":"IF(T14=T2,ROUND(K12*0.3,0),\"0\")","v":"0"},null,{"$f":"IF(T14=T2,'Extra Ded. '!E13,\"0\")","v":"0"},null,null,{"$f":"IF(T14=T2,'Extra Ded. '!E11,\"0\")","v":"0"},null,{"$f":"D14+F14+I14","v":{"v":0,"d":"0.00"}},{"$nulls":8},2]
[null," शेष -/+ (7(अ) एवं योग 7(ब) का)   ",{"$nulls":11},"रु.",{"$f":"K12-K14","v":0}]
[8,"बचत खाते पर ब्याज :",null,null,{"$f":"'Extra Ded. '!K22","v":0},null,"अन्य स्रोत से आय :",null,{"$f":"'Extra Ded. '!E24","v":0}," कुल शेष -/+  (6 एवं 7) ",{"$nulls":3},"रु.",{"$f":"O11+O15","v":2086508}]
[9,"एफडी आदि अन्य जमा राशि पर प्राप्त कुल ब्याज :",null,null,{"$f":"'Extra Ded. '!K25","v":0},null,"Bonds से ब्याज :",null,{"$f":"'Extra Ded. '!E23","v":0},"योग (8+9)",{"$nulls":3},"रु.",{"$f":"E16+E17+I16+I17","v":0}]
[10,"सकल आय                                                                                   ",{"$nulls":11},"रु.",{"$f":"O16+O17","v":2086508}]
[11,"घटाइये कटौतियाँ:- धारा  US 80C, 80CCC,80CCD (1)"]
[null,"(A) अधिकतम सीमा 1,50,000/- (धारा  80CCE ] (धारा 80CCD (2)) के अलावा "]
[null,"(i)","राज्य बीमा (SI)",null,null,"रु.",{"$f":"IF(T14=T2,SUM('GA55 Only Print'!N27),\"0\")","v":"0"},"(xi)","पेंशन योजना में योगदान  ECPF धारा  80ccd(1)",null,null,"रु.",0]
[null,"(ii)","L.I.C.",null,null,"रु.",{"$f":"IF(T14=T2,'GA55 Only Print'!P27,\"0\")","v":"0"},"(xii)","पेंशन प्लान हेतु योगदान  (धारा 80ccc)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K12,\"0\")","v":"0"},{"$nulls":3},"https://www.youtube.com/watch?v=TJ5dWmZplAk"]
[null,"(iii)","राष्ट्रीय बचत पत्र (NSC)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E18,\"0\")","v":"0"},"(xiii)","राष्ट्रीय बचत पत्र पर अदत ब्याज ",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E19,\"0\")","v":"0"},{"$nulls":12},{"$f":"IF(AA23>AB23,AB23,AA23)","v":0},{"$f":"IF('Master Data'!I30='GA55 Check & Edit'!AN5,0,ROUND(10%*'GA55 Only Print'!M27,0))","v":0},{"$f":"IF('Master Data'!I30='GA55 Check & Edit'!AN6,'GA55 Only Print'!O27,0)","v":0}]
[null,"(iv)","लोक भविष्य निधि (PPF)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E20,\"0\")","v":"0"},"(xiv)","टियुशन फ़ीस",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E16,\"0\")","v":"0"},{"$nulls":12},{"$f":"SUM(G21:G31)+SUM(M22:M30)+O33","v":0},{"$f":"IF('Extra Ded. '!K14>50000,50000,'Extra Ded. '!K14)","v":0},{"$f":"IF(Z24>150000,Z24-150000,0)","v":0}]
[null,"(v)","राष्ट्रीय बचत पत्र स्कीम (NSS)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E21,\"0\")","v":"0"},"(xv)","इक्विटी लिंक सेविंग स्कीम ",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K6,\"0\")","v":"0"}]
[null,"(vi)","सामान्य प्रावधायी निधि  GPF) / GPF - 2004",null,null,"रु.",{"$f":"IF(AND(T14=T2,'Master Data'!I30='GA55 Check & Edit'!AN5),'GA55 Only Print'!O27,\"0\")","v":"0"},"(xvi)","स्थगत वार्षिकी (Defferred Annuty)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K8,\"0\")","v":"0"},{"$nulls":3},"G अधिक जानकारी के लिए देखें Youtube वीडियो"]
[null,"(vii)","सामूहिक बीमा प्रीमियम  (G.Ins.)",null,null,"रु.",{"$f":"IF(T14=T2,'GA55 Only Print'!Y27,\"0\")","v":"0"},"(xvii)","पी.एल.आई . (PLI)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E15,\"0\")","v":"0"},{"$nulls":13},{"$f":"IFERROR(SUM(Z23)-MIN(AA24,AB24),0)","v":0},null,{"$f":"MIN(AA24,AB24)","v":0}]
[null,"(viii)","यू एल आई पी / वार्षिक प्लान ",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E17,\"0\")","v":"0"},"(xviii)","म्यूच्यूअल फण्ड व अन्य राशि जो धारा 80 C के अंतर्गत छुट  ",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K13,\"0\")","v":"0"}]
[null,"(ix)","गृह ऋण किस्त (HBA Premium)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E12,\"0\")","v":"0"},"(xix)","सुकन्या समृद्धि योजना में जमा राशि",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E22,\"0\")","v":"0"},{"$nulls":13},{"$f":"IF(Z24>=200000,50000,AC27)","v":0}]
[null,"(x)","जीवन बीमा  (Extra LIC)",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E14,\"0\")","v":"0"},"(xx)","अन्य व फिक्स डिपोजिट  (5 वर्ष हेतु )",null,null,"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K10,\"0\")","v":"0"}]
[null,"(xxi)","उपरोक्त के अलावा अन्य कटोती (Other Ded.)",null,null,"रु.",{"$f":"IF(AND(T14=T2,'Master Data'!I30='GA55 Check & Edit'!AN6),'GA55 Only Print'!O27,\"0\")","v":"0"},"योग  ( i से xxi )",{"$nulls":3},"रु.",{"$f":"SUM(G21:G31)+SUM(M21:M30)","v":0},{"$nulls":13},{"$f":"'Extra Ded. '!K22","v":0}]
[null,"अधिकतम कटोती राशि 1.50 लाख तक :- ",{"$nulls":11},"रु.",{"$f":"IF(M31<150001,ROUND(M31,0),150000)","v":0},{"$nulls":11},{"$f":"IF(AA31>10000,10000,AA31)","v":0},{"$f":"IF(AA31>50000,50000,AA31)","v":0}]
[null,"(B) घटाइये धारा  80CCD(2) नियोक्ता द्वारा  पेंशन अंशदान की राशि  (अधिकतम वेतन का 14%)  पृथक से छुट ",{"$nulls":11},"रु.",0,{"$nulls":11},{"$f":"IF('Master Data'!E24=\"Under 60\",AA32,IF('Master Data'!E24=\"Above 60\",AB32,IF('Master Data'!E24=\"Above 80\",AB32,0)))","v":0}]
[null,"(C) घटाइये - धारा  80CCD (1B) नवीन पेंशन योजना में अतिरिक्त अंशदान  (अधिकतम 50,000 रु. )",{"$nulls":11},"रु.",{"$f":"IF(T14=T1,0,'Extra Ded. '!K14)","v":0},{"$nulls":4},false]
[null,"योग 11(A+B+C)      ",{"$nulls":11},"रु.",{"$f":"SUM(O32:O34)","v":0},{"$nulls":12},{"$f":"IF('Extra Ded. '!K14>50000,50000,'Extra Ded. '!K14)","v":0}]
[12,"अन्य कटोतियाँ",{"$nulls":17},true]
[null,"1. धारा 80 D चिकित्सा बीमा प्रीमियम  (स्वयं पति पत्नि व बच्चों के लिए रु. 25,000 माता - पिता के लिए रु. 25,000 , सीनियर सिटीजन रु. 50,000 )",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K15,\"0\")","v":"0"}]
[null,"2. धारा 80DD विकलांग आश्रितों के चिकित्सा उपचार (अधिकतम 75,000 तथा 80% या अधिक विकलांगता ( 1,25,000)",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K16,\"0\")","v":"0"},{"$nulls":12},{"$f":"'GA55 Only Print'!N27+'GA55 Only Print'!P27+'Extra Ded. '!E18+'Extra Ded. '!E20+'Extra Ded. '!E21+'GA55 Only Print'!O27+'GA55 Only Print'!Y27+'Extra Ded. '!E17+'Extra Ded. '!E12+'Extra Ded. '!E14+'Extra Ded. '!K12+'Extra Ded. '!E19+'Extra Ded. '!E16+'Extra Ded. '!K6+'Extra Ded. '!K8+'Extra Ded. '!E15+'Extra Ded. '!K10+'Extra Ded. '!E22+'Extra Ded. '!E24","v":246380}]
[null,"3. धारा  80DDB विशिष्ट रोगों के उपचार हेतु छुट  (अधिकतम रु. 40,000, सीनियर सिटीजन हेतु रु. 1,00,000)",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K17,\"0\")","v":"0"}]
[null,"4. धारा  80E उच्च शिक्षा हेतु लिए गए ऋण का ब्याज ",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K18,\"0\")","v":"0"},{"$nulls":12},{"$f":"'Extra Ded. '!K15+'Extra Ded. '!K16+'Extra Ded. '!K17+'Extra Ded. '!K18+('Extra Ded. '!K19+'GA55 Only Print'!U27)+'Extra Ded. '!K20+AA33+'Extra Ded. '!K22","v":0}]
[null,"5. धारा 80G धर्मार्थ संस्थाओ आदि को दिए दान ( क श्रेणी में  100 प्रतिशत एव ख श्रेणी में 50 प्रतिशत)   (केंद्र एव राज्य सरकार के फण्ड में )",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,('Extra Ded. '!K19),\"0\")","v":"0"}]
[null,"6. धारा 80U स्थाई रूप से शारीरिक असमर्थता की दशा में  (अधिकतम  75,000 तथा अधिनियम 1995 के अनुसार 1,25,000)",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K21,\"0\")","v":"0"}]
[null,"7. धारा 80 TTA बचत खाते पर अधिकतम ब्याज पर 10,000 194(IA) ,  एवं धारा 80 TTB ( वरिष्ठ नागरिकों के लिए ब्याज पर छुट 50000 तक )",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,AA33,\"0\")","v":"0"}]
[null,"8. धारा 80 GGA अनुमोदित वैज्ञानिक, सामाजिक, ग्रामीण विकास आदि हेतु दिया गया दान ",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K23,\"0\")","v":"0"}]
[null,"9. US 80EEA (Home Loan Interest)  & Others",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!E25,\"0\")","v":"0"}]
[null,"10. US 80EEB Deduction in respect of purchase of electric vehicle.",{"$nulls":11},"रु."]
[null,"कुल योग 12 ( 1 से 10 तक ) ",{"$nulls":11},"रु.",{"$f":"SUM(O37:O46)","v":0}]
[13,"कुल कटौती (11+12)",{"$nulls":11},"रु.",{"$f":"O35+O47","v":0}]
[14,"कर योग्य आय (10-13)",{"$nulls":11},"रु.",{"$f":"(O18-O48)","v":2086508}]
[15,"कुल आय की राशि को सम्पूर्ण करना ( दस के गुणक में ) धारा 288A",{"$nulls":11},"रु.",{"$f":"ROUND(O49,-1)","v":2086510}]
[16," आयकर की गणना  उपरोक्त कॉलम 15 के आधार पर ",{"$nulls":21},"old",{"$nulls":3},"New"]
[null,"पुरानी आयकर स्लैब ",{"$nulls":7},"नयी आयकर स्लैब ",{"$nulls":13},0,0,0,0,0,0,0,0]
[null,"Up to Rs. 2,50,000",{"$nulls":6},{"v":0,"d":"0%"},"Up to Rs. 4,00,000",null,null,{"v":0,"d":"0%"},"रु.",0,{"$nulls":8},{"$f":"ROUND(IF(O50<=250000,0,IF(O50>=500000,12500,IF(O50<=500000,0+(O50-250000)*0.05))),0)","v":12500},{"$f":"ROUND(IF(O50<=300000,0,IF(O50>=500000,10000,IF(O50<=500000,(O50-300000)*0.05))),0)","v":10000},0,{"$f":"IF('Master Data'!$E$24=\"Under 60\",X53,IF('Master Data'!$E$24=\"Above 60\",Y53,Z53))","v":12500},{"$f":"ROUND(IF(O50<400001,0,IF(O50>800001,20000,((O50-400000)*0.05))),0)","v":20000},{"$f":"ROUND(IF(O50<400001,0,IF(O50>800001,20000,((O50-400000)*0.05))),0)","v":20000},{"$f":"ROUND(IF(O50<400001,0,IF(O50>800001,20000,((O50-400000)*0.05))),0)","v":20000},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB53,IF('Master Data'!$E$24=\"Above 60\",AC53,AD53))","v":20000}]
[null,"2,50,001  to  5,00,000",{"$nulls":6},{"v":0.05,"d":"5%"},"4,00,001  to  8,00,000",null,null,{"v":0.05,"d":"5%"},"रु.",{"$f":"IF($T$14=$T$2,AA53,AE53)","v":20000},{"$nulls":8},{"$f":"ROUND(IF(O50<=500000,0,IF(O50>=1000000,100000,IF(O50<=1000000,(O50-500000)*0.2,\"0\"))),0)","v":100000},{"$f":"ROUND(IF(O50<=500000,0,IF(O50>=1000000,100000,IF(O50<=1000000,(O50-500000)*0.2,\"0\"))),0)","v":100000},{"$f":"ROUND(IF(O50<=500000,0,IF(O50>=1000000,100000,IF(O50<=1000000,(O50-500000)*0.2,\"0\"))),0)","v":100000},{"$f":"IF('Master Data'!$E$24=\"Under 60\",X54,IF('Master Data'!$E$24=\"Above 60\",Y54,Z54))","v":100000},{"$f":"ROUND(IF(O50<800001,0,IF(O50>1200001,40000,((O50-800000)*0.1))),0)","v":40000},{"$f":"ROUND(IF(O50<800001,0,IF(O50>1200001,40000,((O50-800000)*0.1))),0)","v":40000},{"$f":"ROUND(IF(O50<800001,0,IF(O50>1200001,30000,((O50-800000)*0.1))),0)","v":30000},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB54,IF('Master Data'!$E$24=\"Above 60\",AC54,AD54))","v":40000}]
[null,"5,00,001 to 10,00,000",{"$nulls":6},{"v":0.2,"d":"20%"},"8,00,001  to  12,00,000",null,null,{"v":0.1,"d":"10%"},"रु.",{"$f":"IF($T$14=$T$2,AA54,AE54)","v":40000},{"$nulls":8},{"$f":"ROUND(IF(O50>1000000,(O50-1000000)*0.3,\"0\"),0)","v":325953},{"$f":"ROUND(IF(O50>1000000,(O50-1000000)*0.3,\"0\"),0)","v":325953},{"$f":"ROUND(IF(O50>1000000,(O50-1000000)*0.3,\"0\"),0)","v":325953},{"$f":"IF('Master Data'!$E$24=\"Under 60\",X55,IF('Master Data'!$E$24=\"Above 60\",Y55,Z55))","v":325953},{"$f":"ROUND(IF(O50<1200001,0,IF(O50>1600001,60000,((O50-1200000)*0.15))),0)","v":60000},{"$f":"ROUND(IF(O50<1200001,0,IF(O50>1600001,60000,((O50-1200000)*0.15))),0)","v":60000},{"$f":"ROUND(IF(O50<1200001,0,IF(O50>1600001,60000,((O50-1200000)*0.15))),0)","v":60000},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB55,IF('Master Data'!$E$24=\"Above 60\",AC55,AD55))","v":60000}]
[null,"Above  10,00,000",{"$nulls":6},{"v":0.3,"d":"30%"},"12,00,001  to  16,00,000",null,null,{"v":0.15,"d":"15%"},"रु.",{"$f":"IF($T$14=$T$2,AA55,AE55)","v":60000},"मार्जिनल रिलीफ बेनिफिट के लिए टैक्सेबल नेट अमाउंट को राउंड राशि में करने हेतु नीचे बॉक्स में क्लिक करें ",{"$nulls":10},{"$f":"IF('Master Data'!$E$24=\"Under 60\",X56,IF('Master Data'!$E$24=\"Above 60\",Y56,Z56))","v":0},{"$f":"ROUND(IF(O50<1600001,0,IF(O50>2000001,80000,((O50-1600000)*0.2))),0)","v":80000},{"$f":"ROUND(IF(O50<1600001,0,IF(O50>2000001,80000,((O50-1600000)*0.2))),0)","v":80000},{"$f":"ROUND(IF(O50<1600001,0,IF(O50>2000001,80000,((O50-1600000)*0.2))),0)","v":80000},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB56,IF('Master Data'!$E$24=\"Above 60\",AC56,AD56))","v":80000}]
[{"$nulls":9},"16,00,001  to  20,00,000",null,null,{"v":0.2,"d":"20%"},"रु.",{"$f":"IF($T$14=$T$2,AA56,AE56)","v":80000},{"$nulls":11},{"$f":"IF('Master Data'!$E$24=\"Under 60\",X57,IF('Master Data'!$E$24=\"Above 60\",Y57,Z57))","v":0},{"$f":"ROUND(IF(O50<2000001,0,IF(O50>2400001,100000,((O50-2000000)*0.25))),0)","v":21628},{"$f":"ROUND(IF(O50<2000001,0,IF(O50>2400001,100000,((O50-2000000)*0.25))),0)","v":21628},{"$f":"ROUND(IF(O50<2000001,0,IF(O50>2400001,100000,((O50-2000000)*0.25))),0)","v":21628},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB57,IF('Master Data'!$E$24=\"Above 60\",AC57,AD57))","v":21628}]
[{"$nulls":9},"20,00,001  to  24,00,000",null,null,{"v":0.25,"d":"25%"},"रु.",{"$f":"IF($T$14=$T$2,AA57,AE57)","v":21628},{"$nulls":12},{"$f":"ROUND(IF(O50<2400001,0,(O50-2400000)*0.3),0)","v":0},{"$f":"ROUND(IF(O50<2400001,0,(O50-2400000)*0.3),0)","v":0},{"$f":"ROUND(IF(O50<2400001,0,(O50-2400000)*0.3),0)","v":0},{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB58,IF('Master Data'!$E$24=\"Above 60\",AC58,AD58))","v":0}]
[]
[{"$nulls":9},"Above  24,00,000",null,null,{"$f":"IF(T14=T2,\" \",\"30%\")","v":"30%"},{"$f":"IF(T14=T2,\" \",\"#-\")","v":"#-"},{"$f":"IF($T$14=$T$2,AA58,AE58)","v":0},{"$nulls":8},{"$f":"SUM(X52:X55)","v":438453},{"$f":"SUM(Y52:Y55)","v":435953},{"$f":"SUM(Z52:Z55)","v":425953},{"$f":"IF('Master Data'!$E$24=\"Under 60\",X60,IF('Master Data'!$E$24=\"Above 60\",Y60,Z60))","v":438453},{"$f":"SUM(AB52:AB59)","v":221628},{"$f":"SUM(AC52:AC59)","v":221628},211628,{"$f":"IF('Master Data'!$E$24=\"Under 60\",AB60,IF('Master Data'!$E$24=\"Above 60\",AC60,AD60))","v":221628}]
[null,"(1) योग आयकर ",{"$nulls":11},"रु.",{"$f":"SUM(O53:O60)","v":221628}]
[null,"(2) छुट धारा 87(A)  (पुरानी स्लैब में 5 लाख की कर योग्य आय पर छुट अधिकतम रु. 12,500/- तक तथा 87(B) नई आयकर स्लैब में 12 लाख तक की कर योग्य आय पर 60,000/- तक छुट )",{"$nulls":6},{"$f":"IF(T14=T2,IF(O50>500000,0,IF(O61<12501,O61,12500)),AD72)","v":0},"Marginal relief benefit under section 115BAC(1)",null,null,{"$f":"IF(T14=1,0,AD70)","v":0},"रु.",{"$f":"IF(T14=T2,I62,SUM(I62+M62))","v":0},{"$nulls":8},{"$f":"ROUND(IF(O50<=250000,0,IF(O50<=500000,(O50-250000)*0.05,IF(O50<=1000000,12500+(O50-500000)*0.2,IF(O50>1000000,112500+(O50-1000000)*0.3,\"0\")))),0)","v":438453},{"$f":"ROUND(IF(O50<=300000,0,IF(O50<=500000,(O50-300000)*0.05,IF(O50<=1000000,10000+(O50-500000)*0.2,IF(O50>1000000,110000+(O50-1000000)*0.3,\"0\")))),0)","v":435953},{"$f":"ROUND(IF(O50<=250000,0,IF(O50<=500000,(O50-250000)*0.05,IF(O50<=1000000,0+(O50-500000)*0.2,IF(O50>1000000,100000+(O50-1000000)*0.3,\"0\")))),0)","v":425953}]
[null,"(3) शेष आयकर (1-2) ",{"$nulls":11},"रु.",{"$f":"O61-O62","v":221628},{"$nulls":9},{"$f":"IF(T66>350000,0,IF(T66<2501,T66,2500))","v":0}]
[null,"(4) शिक्षा उपकर 2% एवं उच्च शिक्षा के लिए अधिभार 2%  (कुल योग 4%)  ",{"$nulls":11},"रु.",{"$f":"ROUND((O63*0.04),0)","v":8865},{"$nulls":11},"round",null,null,"net"]
[null,"                                                             कुल आयकर (3+4)",{"$nulls":11},"रु.",{"$f":"SUM(O63:O64)","v":230493},{"$nulls":10},{"$f":"O50","v":2086510},{"$f":"IF(Z65>1200000,Z65-1200000,0)","v":886510},null,{"$f":"O49","v":2086508},{"$f":"IF(AC65>1200000,AC65-1200000,0)","v":886508}]
[17,"घटाइये :- राहत धारा 89 के तहत ",{"$nulls":11},"रु.",{"$f":"IF(T14=T2,'Extra Ded. '!K24,\"0\")","v":"0"},{"$nulls":10},{"$f":"O61","v":221628},{"$f":"IF(Z65>1200000,Z66-0,0)","v":221628},null,{"$f":"O61","v":221628},{"$f":"IF(AC65>1200000,AC66-0,0)","v":221628}]
[18,"कुल शेष आयकर",{"$nulls":11},"रु.",{"$f":"O65-O66","v":230493},{"$nulls":10},{"$f":"O64","v":8865},{"$f":"IF(AA66>AA65,AA66-AA65,0)","v":0},null,{"$f":"O64","v":8865},{"$f":"IF(AD66>AD65,AD66-AD65,0)","v":0}]
[19,"आयकर कटौती\n का विवरण",null,null,"सितम्बर 2025\nतक कुल कटौती",null,null,"अक्टूबर 2025 से दिसम्बर 2025 तक ",null,"जनवरी 2026 माह में कटौती","फरवरी 2026 माह में कटौती",null,"अन्य टी.डी.एस कटौती ",null,"कुल योग कॉलम 19"]
[{"$nulls":4},{"$f":"SUM('GA55 Check & Edit'!BX12:BX18)","v":14000},null,null,{"$f":"SUM('GA55 Check & Edit'!BX19:BX21)","v":6000},null,{"$f":"'GA55 Check & Edit'!BX22","v":2000},{"$f":"'GA55 Check & Edit'!BX23","v":2000},null,{"$f":"SUM('GA55 Only Print'!X27-(E69+H69+J69+K69))+'Extra Ded. '!K9","v":0},null,{"$f":"SUM(E69,H69,J69,K69,M69)","v":24000},{"$nulls":10},{"$f":"O65","v":230493},{"$f":"Z66-AA67","v":221628},null,null,false,false,true]
[{"$f":"IF(O67>O69,\"Income Tax Payable\",IF(O67<O69,\"Income Tax Refundable\",\"Income Tax Payble/Refundable\"))","v":"Income Tax Payable"},{"$nulls":12},"रु.",{"$f":"IF(O67>O69,O67-O69,O69-O67)","v":206493},{"$nulls":14},{"$f":"IF(AD69=AF69,AA67,AD67)","v":0}]
[null,"नोट :- नई कर व्यवस्था में मानक कटोती 75,000/- व नियोक्ता के अंशदान के अतिरिक्त अन्य कोई छूट देय नहीं है I "]
[{"$nulls":11},"हस्ताक्षर कार्मिक",{"$nulls":17},{"$f":"IF(AD69=AF69,IF(O50>1200004,0,IF(O61<60001,O61,60000)),AD73)","v":0}]
[{"$nulls":29},{"$f":"IF(AND(O49<1200005,M62=0),IF(O61<60001,O61,60000),0)","v":0}]

{"sheet":"89 (1) Form","index":7,"n_rows":44,"n_cols":20,"rows_kept":44,"merged":[[0,1,1,14],[2,1,2,2],[2,3,2,14],[3,1,3,2],[3,3,3,14],[4,1,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[6,1,6,11],[6,12,6,14],[7,1,7,11],[7,12,7,14],[8,1,8,11],[8,12,8,14],[9,1,9,11],[9,12,9,14],[10,1,10,11],[10,12,10,14],[11,1,11,11],[11,12,11,14],[12,1,12,11],[12,12,12,14],[13,1,13,11],[13,12,13,14],[14,1,14,11],[14,12,14,14],[15,1,15,11],[15,12,15,14],[16,1,16,11],[16,12,16,14],[17,1,17,11],[17,12,17,14],[18,1,18,11],[18,12,18,14],[19,1,19,11],[19,12,19,14],[19,19,19,25],[20,1,20,11],[20,12,20,14],[21,1,21,11],[21,12,21,14],[22,1,22,11],[22,12,22,14],[23,1,23,11],[23,12,23,14],[24,1,24,11],[24,12,24,14],[25,1,25,11],[25,12,25,14],[26,1,26,11],[26,12,26,14],[27,1,27,11],[27,12,27,14],[28,1,28,11],[28,12,28,14],[29,1,29,11],[29,12,29,14],[30,1,30,11],[30,12,30,14],[31,1,31,11],[31,12,31,14],[32,1,32,11],[32,12,32,14],[33,1,33,11],[33,12,33,14],[34,1,34,11],[34,12,34,14],[35,1,35,11],[35,12,35,14],[36,1,36,11],[36,12,36,14],[37,1,37,11],[37,12,37,14],[38,1,38,11],[38,12,38,14],[39,1,39,11],[39,12,39,14],[40,1,40,11],[40,12,40,14],[41,1,41,11],[41,12,41,14],[42,1,42,11],[42,12,42,14],[43,1,43,11],[43,12,43,14]]}
[null,"CALCULATION OF RELIEF UNDER SECTION 89 (1)"]
[]
[null,"Name :",null,{"$f":"UPPER(IF('Master Data'!D6=\"\",\"\",'Master Data'!D6))","v":"HEERALAL JAT"}]
[null,"Address :"]
[null,"PAN :",null,{"$f":"IF(AND('Master Data'!D12=\"\"),\"\",UPPER('Master Data'!D12))","v":"ABCDE1234H"},{"$nulls":4},"Status",null,"Indian Resident "]
[]
[null,"FINANCIAL YEAR- 2013-14",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2013-14 (as per ITR/Form-16)",{"$nulls":10},0]
[null,"Enter arrears relates to 2013-14",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2014-15",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2014-15 (as per ITR/Form-16)",{"$nulls":10},0]
[null,"Enter arrears relates to 2014-15)",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2015-16",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2015-16 (as per ITR/Form-16) ",{"$nulls":10},0]
[null,"Enter arrears relates to 2015-16 ",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2016-17",{"$nulls":10},"INCOME ( Rs )",{"$nulls":6},"यह राशि धारा 89 (1) के तहत छुट मिलने वाली है I"]
[null,"Enter net taxable income for 2016-17 (as per ITR/Form-16) ",{"$nulls":10},0]
[null,"Enter arrears relates to 2016-17 ",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2017-18",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2017-18 (as per ITR/Form-16) ",{"$nulls":10},0,{"$nulls":6},"पिछले सालों की एंट्रीज़ मैनुअली टाइप करके सावधानी से लिखें I"]
[null,"Enter arrears relates to 2017-18  ",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2018-19",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2018-19 (as per ITR/Form-16) ",{"$nulls":10},0]
[null,"Enter arrears relates to 2018-19 ",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2019-20",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2019-20 (as per ITR/Form-16) ",{"$nulls":10},0]
[null,"Enter arrears relates to 2019-20   ",{"$nulls":10},0]
[null,"FINANCIAL YEAR- 2020-21",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2020-21 (as per ITR/Form-16) ",{"$nulls":10},450000]
[null,"Enter arrears relates to 2020-21    ",{"$nulls":10},27000]
[null,"FINANCIAL YEAR- 2021-22",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2021-22 (as per ITR/Form-16)",{"$nulls":10},550000]
[null,"Enter arrears relates to 2021-22     ",{"$nulls":10},25000]
[null,"FINANCIAL YEAR- 2022-23",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2022-23 (as per ITR/Form-16) ",{"$nulls":10},735360]
[null,"Enter arrears relates to 2022-23    ",{"$nulls":10},47000]
[null,"FINANCIAL YEAR- 2023-24",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2023-24 (as per ITR/Form-16) ",{"$nulls":10},1015360]
[null,"Enter arrears relates to 2023-24    ",{"$nulls":10},84000]
[null,"FINANCIAL YEAR- 2024-25",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2024-25 (as per ITR/Form-16) ",{"$nulls":10},1099730]
[null,"Enter arrears relates to 2024-25    ",{"$nulls":10},58000]
[null,"FINANCIAL YEAR- 2025-26",{"$nulls":10},"INCOME ( Rs )"]
[null,"Enter net taxable income for 2025-26 including entire arrears received (as per ITR/Form-16)   \n(शुद्ध कर योग्य आय दस के गुणांक में ) ",{"$nulls":10},{"$f":"COMPUTATION!O50","v":2086510}]

{"sheet":"form10E","index":8,"n_rows":45,"n_cols":51,"rows_kept":45,"merged":[[0,1,0,14],[1,1,1,14],[2,1,2,2],[2,3,2,14],[3,1,3,2],[3,3,3,14],[4,1,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[5,1,5,14],[6,1,6,11],[6,12,6,14],[7,1,7,11],[7,12,7,14],[8,1,8,11],[8,12,8,14],[9,1,9,11],[9,12,9,14],[10,1,10,11],[10,12,10,14],[11,1,11,14],[12,2,12,5],[12,6,12,14],[13,1,13,4],[14,1,14,3],[14,4,14,5],[15,2,15,3],[16,2,16,3],[16,11,16,14],[18,1,18,14],[19,5,19,10],[20,1,20,11],[20,12,20,14],[21,1,21,11],[21,12,21,14],[21,16,23,18],[22,1,22,11],[22,12,22,14],[23,1,23,11],[23,12,23,14],[24,1,24,11],[24,12,24,14],[25,1,25,11],[25,12,25,14],[26,1,26,11],[26,12,26,14],[27,1,27,11],[27,12,27,14],[29,1,29,14],[30,1,30,2],[30,3,30,4],[30,5,30,6],[30,7,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,14],[31,1,31,2],[31,3,31,4],[31,5,31,6],[31,7,31,8],[31,9,31,10],[31,11,31,12],[31,13,31,14],[31,35,31,37],[31,38,31,40],[32,1,32,2],[32,3,32,4],[32,5,32,6],[32,7,32,8],[32,9,32,10],[32,11,32,12],[32,13,32,14],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[35,1,35,2],[35,3,35,4],[35,5,35,6],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,1,36,2],[36,3,36,4],[36,5,36,6],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,1,37,2],[37,3,37,4],[37,5,37,6],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14],[38,1,38,2],[38,3,38,4],[38,5,38,6],[38,7,38,8],[38,9,38,10],[38,11,38,12],[38,13,38,14],[39,1,39,2],[39,3,39,4],[39,5,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,12],[39,13,39,14],[40,1,40,2],[40,3,40,4],[40,5,40,6],[40,7,40,8],[40,9,40,10],[40,11,40,12],[40,13,40,14],[41,1,41,2],[41,3,41,4],[41,5,41,6],[41,7,41,8],[41,9,41,10],[41,11,41,12],[41,13,41,14],[42,1,42,2],[42,3,42,4],[42,5,42,6],[42,7,42,8],[42,9,42,10],[42,11,42,12],[42,13,42,14],[43,1,43,2],[43,3,43,4],[43,5,43,6],[43,7,43,8],[43,9,43,10],[43,11,43,12],[43,13,43,14],[44,1,44,2],[44,3,44,4],[44,5,44,6],[44,7,44,8],[44,9,44,10],[44,11,44,12],[44,13,44,14]]}
[null,"FORM NO. 10 E (See rule 21AA)"]
[null,"Form for furnishing particulars of income undr scetion 192(2A) for year ending 31st March 2023 for claiming relief under section 89(1) by a Government servant or an employee in a company, co-operative society, local authority, university, institution, association or body."]
[null,"Name :",null,{"$f":"UPPER(IF('Master Data'!D6=\"\",\"\",'Master Data'!D6))","v":"HEERALAL JAT"}]
[null,"Address :",null,{"$f":"UPPER(IF('89 (1) Form'!D4=\"\",\"\",'89 (1) Form'!D4))","v":""}]
[null,"PAN :",null,{"$f":"IF(AND('Master Data'!D12=\"\"),\"\",UPPER('Master Data'!D12))","v":"ABCDE1234H"},{"$nulls":4},"Status",null,{"$f":"IF(AND('89 (1) Form'!K5=\"\"),\"\",UPPER('89 (1) Form'!K5))","v":"INDIAN RESIDENT "}]
[null,"Particulars of Income referred to in rule 21A of the Income tax Rules, 1962, during the previous year relevant to assessment year 2023-24"]
[null,"1. (a) Salary received in arrears or in advance during 2022-23 in accordance with the provision of sub-rule (2) of rule 21A",{"$nulls":10},{"$f":"'89 (1) Form'!M9+'89 (1) Form'!M12+'89 (1) Form'!M15+'89 (1) Form'!M18+'89 (1) Form'!M21+'89 (1) Form'!M24+'89 (1) Form'!M27+'89 (1) Form'!M30+'89 (1) Form'!M33+'89 (1) Form'!M36+'89 (1) Form'!M39+'89 (1) Form'!M42","v":241000}]
[null,"(b) Payment in the nature of gratuity in respect of past services, extending over a period of not less than 5 years in accordance with the provisions of sub-rule (3) of rule 21A",{"$nulls":10},"Not applicable "]
[null,"(c) Payment in the nature of compensation from the employer or former employer at or in connection with termination of employment after continuous service of not less than 3 years in accordance with the provisions of sub-rule (4) of rule 21A",{"$nulls":10},"Not applicable "]
[null,"(d) Payment in commutation of pension in accordance with the provisions of sub-rule (5) of rule 21A",{"$nulls":10},"Not applicable "]
[null,"2. Detailed particulars of payments referred to above may be given in Annexure I, II, IIA, III or IV as the case may be ",{"$nulls":10},"Annexure- I"]
[null,"Verification "]
[null,"I  ",{"$f":"UPPER(IF('Master Data'!D6=\"\",\"\",'Master Data'!D6))","v":"HEERALAL JAT"},{"$nulls":3},"do hereby declare that what is stated above is true to the best of my "]
[null,"knowledge and belief."]
[null,"Verified today, the",null,null,{"$f":"TODAY()","v":"2025-11-12"}]
[null,"Place: "]
[null,"Date:",{"$nulls":9},"Signature of the employee"]
[]
[null,"ANNEXURE - I"]
[{"$nulls":5},"ARREARS OR ADVANCE SALARY"]
[null,"1. Total net taxable Income excluding Salary received in Arrears or advance ",{"$nulls":10},{"$f":"M23-M22","v":1845510},{"$nulls":18},{"$f":"COMPUTATION!T14","v":2}]
[null,"2. salary received in arrears or advance",{"$nulls":10},{"$f":"M7","v":241000},{"$nulls":3},"नोट :- यह छूट आयकर की पूरानी स्लैब में ही देय है I",{"$nulls":27},1]
[null,"3. Total Income (as increased by salary received in arrears or advance) (Add item 1 and item 2)",{"$nulls":10},{"$f":"'89 (1) Form'!M44","v":2086510},{"$nulls":13},{"$f":"ROUND(IF(M23<=250000,0,IF(M23<=500000,(M23-250000)*0.05,IF(M23<=1000000,12500+(M23-500000)*0.2,IF(M23>1000000,112500+(M23-1000000)*0.3,\"0\")))),0)","v":438453},{"$f":"IF(AND(M23=0),0,ROUND(IF(AND(M23<=500000),AA23-12500,AA23),0))","v":438453},{"$f":"ROUND(IF(AND(AB23<=0),0,AB23),0)","v":438453},{"$f":"ROUND(AC23*4%,0)","v":17538},{"$f":"AC23+AD23","v":455991},{"$f":"ROUND(IF(M23<=400000,0,IF(M23<=800000,(M23-400000)*0.05,IF(M23<=1200000,20000+(M23-800000)*0.1,IF(M23<=1600000,60000+(M23-1200000)*0.15,IF(M23<=2000000,120000+(M23-1600000)*0.2,IF(M23<=2400000,200000+(M23-2000000)*0.25,IF(M23>2400000,300000+(M23-2400000)*0.3,\"0\"))))))),0)","v":221628},{"$f":"IF(AND(M23=0),0,ROUND(IF(AND(M23<=1200000),AF23-60000,AF23),0))","v":221628},{"$f":"ROUND(IF(AND(AG23<=0),0,AG23),0)","v":221628},{"$f":"ROUND(AH23*4%,0)","v":8865},{"$f":"SUM(AH23+AI23)","v":230493},{"$nulls":8},1]
[null,"4. Tax on total income (as per item 3)",{"$nulls":10},{"$f":"IF(AF21=1,AE23,AJ23)","v":230493},{"$nulls":13},{"$f":"ROUND(IF(M21<=400000,0,IF(M21<=800000,(M21-400000)*0.05,IF(M21<=1200000,20000+(M21-800000)*0.1,IF(M21>1600000,60000+(M21-1200000)*0.15,\"0\")))),0)","v":156827},{"$f":"IF(M21<500001,AA24-MIN(AA24,12500),AA24)","v":156827},{"$f":"ROUND(IF(AND(AB24<=0),0,AB24),0)","v":156827},{"$f":"ROUND(AC24*4%,0)","v":6273},{"$f":"AC24+AD24","v":163100},{"$f":"ROUND(IF(M21<=400000,0,IF(M21<=800000,(M21-400000)*0.05,IF(M21<=1200000,20000+(M21-800000)*0.1,IF(M21<=1600000,60000+(M21-1200000)*0.15,IF(M21<=2000000,120000+(M21-1600000)*0.2,IF(M21<=2400000,200000+(M21-2000000)*0.25,IF(M21>2400000,300000+(M21-2400000)*0.3,\"0\"))))))),0)","v":169102},{"$f":"IF(AND(M24=0),0,ROUND(IF(AND(M24<=1200000),AF24-60000,AF24),0))","v":109102},{"$f":"ROUND(IF(AND(AG24<=0),0,AG24),0)","v":109102},{"$f":"ROUND(AH24*4%,0)","v":4364},{"$f":"SUM(AH24+AI24)","v":113466},{"$nulls":8},1]
[null,"5. Tax on total income (as per item 1)",{"$nulls":10},{"$f":"IF(AF21=1,AE24,AJ24)","v":113466},{"$nulls":12},{"$f":"ROUND(IF(M21<400001,0,IF(M21>800001,20000,((M21-400000)*0.05))),0)","v":20000},{"$f":"ROUND(IF(M21<800001,0,IF(M21>1200001,40000,((M21-800000)*0.1))),0)","v":40000},{"$f":"ROUND(IF(M21<1200001,0,IF(M21>1600001,30000,((M21-1200000)*0.15))),0)","v":30000},{"$f":"ROUND(IF(M21<1600001,0,IF(M21>2000001,60000,((M21-1600000)*0.2))),0)","v":49102},{"$f":"ROUND(IF(M21<2000001,0,IF(M21>2400001,60000,((M21-2000000)*0.25))),0)","v":0},{"$f":"ROUND(IF(M21<2400001,0,(M21-2400000)*0.3),0)","v":0},{"$nulls":13},2]
[null,"6. Tax on salary received in arrears or advance (Difference of item 4 and item 5)",{"$nulls":10},{"$f":"M24-M25","v":117027},{"$nulls":31},2]
[null,"7. Tax computed in accordance with Table \"A\" (Brought from column 7 of Table \"A\")",{"$nulls":10},{"$f":"N45","v":37128},{"$nulls":15},{"$f":"ROUND(IF(M23<=400000,0,IF(M23<=800000,(M23-400000)*0.05,IF(M23<=1200000,20000+(M23-800000)*0.1,IF(M23<=1600000,60000+(M23-1200000)*0.15,IF(M23<=2000000,120000+(M23-1600000)*0.2,IF(M23<=2400000,200000+(M23-2000000)*0.25,IF(M23>2400000,300000+(M23-2400000)*0.3,\"0\"))))))),0)","v":221628}]
[null,"8. Relief under section 89 (1) (Indicate the difference between the amounts mentioned against items 6 and 7)",{"$nulls":10},{"$f":"M26-M27","v":79899}]
[]
[null,"TABLE \"A\"  (See item 7 of Annexure I)",{"$nulls":31},{"$f":"IF($D33>1000000, 130000+($D33-1000000)*0.3, IF($D33>500000, 30000+($D33-500000)*0.2, IF($D33>200000, ($D33-200000)*0.1, 0)))+ROUND(IF($D33>1000000, 130000+($D33-1000000)*0.3, IF($D33>500000, 30000+($D33-500000)*0.2, IF($D33>200000, ($D33-200000)*0.1, 0)))*0.03,0)","v":0}]
[null,"Previous Year(s)",null,"Total Net Taxable income of the relevant previous year ",null,"salary received in arrears or advance relating to the relevant previous year as mentioned in col. (1)",null,"Total income (as increased by salry received in arrears or advance) or the relevant previous year mentioned in col. (1) (Add col. 2 and 3)",null,"Tax on total income (as per col. 2)",null,"Tax on total income (as per col. 4)",null,"Difference in tax (Amount under col. 6 minus amount under col. 5)"]
[null,1,null,2,null,3,null,4,null,5,null,6,null,7,{"$nulls":21},"Old Tax",null,null,"New tax"]
[null,"2013-14",null,{"$f":"ROUND('89 (1) Form'!M8, -1)","v":0},null,{"$f":"('89 (1) Form'!M9)","v":0},null,{"$f":"D33+F33","v":0},null,{"$f":"AL34","v":0},null,{"$f":"AU34","v":0},null,{"$f":"L33-J33","v":0}]
[null,"2014-15",null,{"$f":"ROUND('89 (1) Form'!M11, -1)","v":0},null,{"$f":"'89 (1) Form'!M12","v":0},null,{"$f":"D34+F34","v":0},null,{"$f":"AL35","v":0},null,{"$f":"AU35","v":0},null,{"$f":"L34-J34","v":0},{"$nulls":19},"13-14",{"$f":"IF($D33>1000000, 130000+($D33-1000000)*0.3, IF($D33>500000, 30000+($D33-500000)*0.2, IF($D33>200000, ($D33-200000)*0.1, 0)))","v":0},{"$f":"IF(D33<350001,AI34-MIN(AI34,2000),AI34)","v":0},{"$f":"ROUND(AJ34*0.03, 0)","v":0},{"$f":"AJ34+AK34","v":0},{"$nulls":5},{"$f":"IF($H33>1000000, 130000+($H33-1000000)*0.3, IF($H33>500000, 30000+($H33-500000)*0.2, IF($H33>200000, ($H33-200000)*0.1, 0)))","v":0},{"$f":"IF(H33<500001,AR34-MIN(AR34,2000),AR34)","v":0},{"$f":"ROUND(AS34*0.03, 0)","v":0},{"$f":"AS34+AT34","v":0}]
[null,"2015-16",null,{"$f":"ROUND('89 (1) Form'!M14, -1)","v":0},null,{"$f":"'89 (1) Form'!M15","v":0},null,0,null,0,null,0,null,{"$f":"L35-J35","v":0},{"$nulls":19},"14-15",{"$f":"IF($D34>1000000, 125000+($D34-1000000)*0.3, IF($D34>500000, 25000+($D34-500000)*0.2, IF($D34>250000, ($D34-250000)*0.1, 0)))","v":0},{"$f":"IF(D34<350001,AI35-MIN(AI35,2000),AI35)","v":0},{"$f":"ROUND(AJ35*0.03, 0)","v":0},0,{"$nulls":5},{"$f":"IF(H34>1000000, 125000+(H34-1000000)*0.3, IF(H34>500000, 25000+(H34-500000)*0.2, IF(H34>250000, (H34-250000)*0.1, 0)))","v":0},{"$f":"IF(H34<500001,AR35-MIN(AR35,2000),AR35)","v":0},{"$f":"ROUND(AS35*0.03, 0)","v":0},0]
[null,"2016-17",null,{"$f":"ROUND('89 (1) Form'!M17, -1)","v":0},null,{"$f":"'89 (1) Form'!M18","v":0},null,0,null,0,null,0,null,0,{"$nulls":19},"15-16",{"$f":"IF($D35>1000000, 125000+($D35-1000000)*0.3, IF($D35>500000, 25000+($D35-500000)*0.2, IF($D35>250000, ($D35-250000)*0.1, 0)))","v":0},{"$f":"IF(D35<500001,AI36-MIN(AI36,2000),AI36)","v":0},{"$f":"ROUND(AJ36*0.03, 0)","v":0},0,{"$nulls":5},{"$f":"IF(H35>1000000, 125000+(H35-1000000)*0.3, IF(H35>500000, 25000+(H35-500000)*0.2, IF(H35>250000, (H35-250000)*0.1, 0)))","v":0},{"$f":"IF(H35<500001,AR36-MIN(AR36,2000),AR36)","v":0},{"$f":"ROUND(AS36*0.03, 0)","v":0},0]
[null,"2017-18",null,{"$f":"ROUND('89 (1) Form'!M20, -1)","v":0},null,{"$f":"'89 (1) Form'!M21","v":0},null,0,null,0,null,0,null,0,{"$nulls":19},"16-17",{"$f":"IF($D36>1000000, 125000+($D36-1000000)*0.3, IF($D36>500000, 25000+($D36-500000)*0.2, IF($D36>250000, ($D36-250000)*0.1, 0)))","v":0},{"$f":"IF(D36<500001,AI37-MIN(AI37,5000),AI37)","v":0},{"$f":"ROUND(AJ37*0.03, 0)","v":0},0,{"$nulls":5},{"$f":"IF(H36>1000000, 125000+(H36-1000000)*0.3, IF(H36>500000, 25000+(H36-500000)*0.2, IF(H36>250000, (H36-250000)*0.1, 0)))","v":0},{"$f":"IF(H36<500001,AR37-MIN(AR37,5000),AR37)","v":0},{"$f":"ROUND(AS37*0.03, 0)","v":0},0]
[null,"2018-19",null,{"$f":"ROUND('89 (1) Form'!M23, -1)","v":0},null,{"$f":"'89 (1) Form'!M24","v":0},null,{"$f":"D38+F38","v":0},null,0,null,0,null,0,{"$nulls":19},"17-18",{"$f":"IF($D37>1000000, 112500+($D37-1000000)*0.3, IF($D37>500000, 12500+($D37-500000)*0.2, IF($D37>250000, ($D37-250000)*0.05, 0)))","v":0},{"$f":"IF(D37<350001,AI38-MIN(AI38,2500),AI38)","v":0},{"$f":"ROUND(AJ38*0.03, 0)","v":0},0,{"$nulls":5},{"$f":"IF(H37>1000000, 112500+(H37-1000000)*0.3, IF(H37>500000, 12500+(H37-500000)*0.2, IF(H37>250000, (H37-250000)*0.05, 0)))","v":0},{"$f":"IF(H37<350001,AR38-MIN(AR38,2500),AR38)","v":0},{"$f":"ROUND(AS38*0.03, 0)","v":0},0]
[null,"2019-20",null,{"$f":"ROUND('89 (1) Form'!M26, -1)","v":0},null,{"$f":"'89 (1) Form'!M27","v":0},null,0,null,0,null,0,null,0,{"$nulls":19},"18-19",0,{"$f":"IF(D38<350001,AI39-MIN(AI39,2500),AI39)","v":0},{"$f":"ROUND(AJ39*0.04, 0)","v":0},0,{"$nulls":5},0,{"$f":"IF(H38<350001,AR39-MIN(AR39,2500),AR39)","v":0},{"$f":"ROUND(AS39*0.04, 0)","v":0},0]
[null,"2020-21",null,{"$f":"ROUND('89 (1) Form'!M29, -1)","v":450000},null,{"$f":"'89 (1) Form'!M30","v":27000},null,477000,null,{"$f":"IF(AS22=1,AL41,AP41)","v":0},null,{"$f":"IF(AS22=1,AU41,AY41)","v":0},null,0,{"$nulls":19},"19-20",0,{"$f":"IF(D39<500001,AI40-MIN(AI40,12500),AI40)","v":0},0,0,{"$nulls":5},0,{"$f":"IF(H39<500001,AR40-MIN(AR40,12500),AR40)","v":0},0,0]
[null,"2021-22",null,{"$f":"ROUND('89 (1) Form'!M32, -1)","v":550000},null,{"$f":"'89 (1) Form'!M33","v":25000},null,{"$f":"D41+F41","v":575000},null,{"$f":"IF(AS23=1,AL42,AP42)","v":23400},null,{"$f":"IF(AS23=1,AU42,AY42)","v":28600},null,{"$f":"L41-J41","v":5200},{"$nulls":19},"20-21",10000,0,0,{"$f":"AJ41+AK41","v":0},{"$f":"ROUND(IF(D40<=250000,0,IF(D40<=500000,(D40-250000)*0.05,IF(D40<=750000,12500+(D40-500000)*0.1,IF(D40<=1000000,37500+(D40-750000)*0.15,IF(D40<=1250000,75000+(D40-1000000)*0.2,IF(D40<=1500000,125000+(D40-1250000)*0.25,IF(D40>1500000,187500+(D40-1500000)*0.3,\"0\"))))))),0)","v":10000},{"$f":"IF(AND(D40<=500000,AM41>=12500),AM41-12500,IF(AND(D40<=500000,AM41<12500),0,AM41))","v":0},{"$f":"IF(D40<=500000,AN41,AM41)","v":0},{"$f":"SUM(AO41+(ROUND(AO41*0.04, 0)))","v":0},null,11350,0,0,0,{"$f":"ROUND(IF(H40<=250000,0,IF(H40<=500000,(H40-250000)*0.05,IF(H40<=750000,12500+(H40-500000)*0.1,IF(H40<=1000000,37500+(H40-750000)*0.15,IF(H40<=1250000,75000+(H40-1000000)*0.2,IF(H40<=1500000,125000+(H40-1250000)*0.25,IF(H40>1500000,187500+(H40-1500000)*0.3,\"0\"))))))),0)","v":11350},{"$f":"IF(AND(H40<=500000,AV41>=12500),AV41-12500,IF(AND(H40<=500000,AV41<12500),0,AV41))","v":0},{"$f":"IF(H40<=500000,AW41,AV41)","v":0},{"$f":"SUM(AX41+(ROUND(AX41*0.04, 0)))","v":0}]
[null,"2022-23",null,{"$f":"ROUND('89 (1) Form'!M35, -1)","v":735360},null,{"$f":"'89 (1) Form'!M36","v":47000},null,{"$f":"D42+F42","v":782360},null,61955,null,71731,null,{"$f":"L42-J42","v":9776},{"$nulls":19},"21-22",22500,22500,900,{"$f":"AJ42+AK42","v":23400},{"$f":"ROUND(IF(D41<=250000,0,IF(D41<=500000,(D41-250000)*0.05,IF(D41<=750000,12500+(D41-500000)*0.1,IF(D41<=1000000,37500+(D41-750000)*0.15,IF(D41<=1250000,75000+(D41-1000000)*0.2,IF(D41<=1500000,125000+(D41-1250000)*0.25,IF(D41>1500000,187500+(D41-1500000)*0.3,\"0\"))))))),0)","v":17500},{"$f":"IF(AND(D41<=500000,AM42>=12500),AM42-12500,IF(AND(D41<=500000,AM42<12500),0,AM42))","v":17500},{"$f":"IF(D41<=500000,AN42,AM42)","v":17500},{"$f":"SUM(AO42+(ROUND(AO42*0.04, 0)))","v":18200},null,27500,27500,1100,{"$f":"AS42+AT42","v":28600},{"$f":"ROUND(IF(H41<=250000,0,IF(H41<=500000,(H41-250000)*0.05,IF(H41<=750000,12500+(H41-500000)*0.1,IF(H41<=1000000,37500+(H41-750000)*0.15,IF(H41<=1250000,75000+(H41-1000000)*0.2,IF(H41<=1500000,125000+(H41-1250000)*0.25,IF(H41>1500000,187500+(H41-1500000)*0.3,\"0\"))))))),0)","v":20000},{"$f":"IF(AND(H41<=500000,AV42>=12500),AV42-12500,IF(AND(H41<=500000,AV42<12500),0,AV42))","v":20000},{"$f":"IF(H41<=500000,AW42,AV42)","v":20000},{"$f":"SUM(AX42+(ROUND(AX42*0.04, 0)))","v":20800}]
[null,"2023-24",null,{"$f":"ROUND('89 (1) Form'!M38, -1)","v":1015360},null,{"$f":"'89 (1) Form'!M39","v":84000},null,{"$f":"D43+F43","v":1099360},null,64796,null,77900,null,{"$f":"L43-J43","v":13104},{"$nulls":19},"22-23",{"$f":"IF($D42>1000000, 112500+($D42-1000000)*0.3, IF($D42>500000, 12500+($D42-500000)*0.2, IF($D42>250000, ($D42-250000)*0.05, 0)))","v":59572},59572,2383,{"$f":"AJ43+AK43","v":61955},{"$f":"ROUND(IF(D42<=250000,0,IF(D42<=500000,(D42-250000)*0.05,IF(D42<=750000,12500+(D42-500000)*0.1,IF(D42<=1000000,37500+(D42-750000)*0.15,IF(D42<=1250000,75000+(D42-1000000)*0.2,IF(D42<=1500000,125000+(D42-1250000)*0.25,IF(D42>1500000,187500+(D42-1500000)*0.3,\"0\"))))))),0)","v":36036},{"$f":"IF(AND(D42<=500000,AM43>=12500),AM43-12500,IF(AND(D42<=500000,AM43<12500),0,AM43))","v":36036},{"$f":"IF(D42<=500000,AN43,AM43)","v":36036},{"$f":"SUM(AO43+(ROUND(AO43*0.04, 0)))","v":37477},null,{"$f":"IF(H42>1000000, 112500+(H42-1000000)*0.3, IF(H42>500000, 12500+(H42-500000)*0.2, IF(H42>250000, (H42-250000)*0.05, 0)))","v":68972},68972,2759,{"$f":"AS43+AT43","v":71731},{"$f":"ROUND(IF(H42<=250000,0,IF(H42<=500000,(H42-250000)*0.05,IF(H42<=750000,12500+(H42-500000)*0.1,IF(H42<=1000000,37500+(H42-750000)*0.15,IF(H42<=1250000,75000+(H42-1000000)*0.2,IF(H42<=1500000,125000+(H42-1250000)*0.25,IF(H42>1500000,187500+(H42-1500000)*0.3,\"0\"))))))),0)","v":42354},{"$f":"IF(AND(H42<=500000,AV43>=12500),AV43-12500,IF(AND(H42<=500000,AV43<12500),0,AV43))","v":42354},{"$f":"IF(H42<=500000,AW43,AV43)","v":42354},{"$f":"SUM(AX43+(ROUND(AX43*0.04, 0)))","v":44048}]
[null,"2024-25",null,{"$f":"ROUND('89 (1) Form'!M41, -1)","v":1099730},null,{"$f":"'89 (1) Form'!M42","v":58000},null,1157730,null,67558,null,76606,null,9048,{"$nulls":19},"23-24",{"$f":"ROUND(IF(D43<=250000,0,IF(D43<=500000,(D43-250000)*0.05,IF(D43<=1000000,12500+(D43-500000)*0.2,IF(D43>1000000,112500+(D43-1000000)*0.3,\"0\")))),0)","v":117108},117108,4684,{"$f":"AJ44+AK44","v":121792},{"$f":"ROUND(IF(D43<=300000,0,IF(D43<=600000,(D43-300000)*0.05,IF(D43<=900000,15000+(D43-600000)*0.1,IF(D43<=1200000,45000+(D43-900000)*0.15,IF(D43<=1500000,90000+(D43-1200000)*0.2,IF(D43>1500000,150000+(D43-1200000)*0.3,\"0\")))))),0)","v":62304},{"$f":"IF(AND(D43<=700000,AM44>=25000),AM44-25000,IF(AND(D43<=700000,AM44<25000),0,AM44))","v":62304},{"$f":"IF(D43<=700000,AN44,AM44)","v":62304},64796,null,{"$f":"IF(H43>1000000, 112500+(H43-1000000)*0.3, IF(H43>500000, 12500+(H43-500000)*0.2, IF(H43>250000, (H43-250000)*0.05, 0)))","v":142308},142308,5692,{"$f":"AS44+AT44","v":148000},{"$f":"ROUND(IF(H43<=300000,0,IF(H43<=600000,(H43-300000)*0.05,IF(H43<=900000,15000+(H43-600000)*0.1,IF(H43<=1200000,45000+(H43-900000)*0.15,IF(H43<=1500000,90000+(H43-1200000)*0.2,IF(H43>1500000,150000+(H43-1200000)*0.3,\"0\")))))),0)","v":74904},{"$f":"IF(AND(H43<=700000,AV44>=25000),AV44-25000,IF(AND(H43<=700000,AV44<25000),0,AV44))","v":74904},{"$f":"IF(H43<=700000,AW44,AV44)","v":74904},{"$f":"SUM(AX44+(ROUND(AX44*0.04, 0)))","v":77900}]
[null,"TOTAL",{"$nulls":11},{"$f":"SUM(N33:O44)","v":37128},{"$nulls":19},"24-25",{"$f":"ROUND(IF(D44<=250000,0,IF(D44<=500000,(D44-250000)*0.05,IF(D44<=1000000,12500+(D44-500000)*0.2,IF(D44>1000000,112500+(D44-1000000)*0.3,\"0\")))),0)","v":142419},142419,5697,148116,{"$f":"ROUND(IF(D44<=300000,0,IF(D44<=700000,(D44-300000)*0.05,IF(D44<=1000000,20000+(D44-700000)*0.1,IF(D44<=1200000,50000+(D44-1000000)*0.15,IF(D44<=1500000,80000+(D44-1200000)*0.2,IF(D44>1500000,140000+(D44-1200000)*0.3,\"0\")))))),0)","v":64960},{"$f":"IF(AND(D44<=700000,AM45>=25000),AM45-25000,IF(AND(D44<=700000,AM45<25000),0,AM45))","v":64960},{"$f":"IF(D44<=700000,AN45,AM45)","v":64960},67558,null,{"$f":"IF(H44>1000000, 112500+(H44-1000000)*0.3, IF(H44>500000, 12500+(H44-500000)*0.2, IF(H44>250000, (H44-250000)*0.05, 0)))","v":159819},159819,6393,{"$f":"AS45+AT45","v":166212},{"$f":"ROUND(IF(H44<=300000,0,IF(H44<=700000,(H44-300000)*0.05,IF(H44<=1000000,20000+(H44-700000)*0.1,IF(H44<=1200000,50000+(H44-1000000)*0.15,IF(H44<=1500000,80000+(H44-1200000)*0.2,IF(H44>1500000,140000+(H44-1200000)*0.3,\"0\")))))),0)","v":73660},{"$f":"IF(AND(H44<=700000,AV45>=25000),AV45-25000,IF(AND(H44<=700000,AV45<25000),0,AV45))","v":73660},{"$f":"IF(H44<=700000,AW45,AV45)","v":73660},{"$f":"SUM(AX45+(ROUND(AX45*0.04, 0)))","v":76606}]

{"sheet":"Form No. 16","index":9,"n_rows":142,"n_cols":11,"rows_kept":142,"merged":[[0,1,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,11],[4,1,4,5],[4,6,4,11],[5,1,5,5],[5,6,5,11],[6,1,6,5],[6,6,6,11],[7,1,7,3],[7,4,7,5],[7,6,7,8],[7,9,7,11],[8,1,8,3],[8,4,8,5],[8,6,8,8],[8,9,8,11],[9,1,9,5],[9,6,9,7],[9,8,9,11],[10,2,10,5],[10,6,11,7],[10,8,10,9],[10,10,10,11],[11,2,11,3],[11,8,11,9],[11,10,11,11],[12,1,12,11],[13,2,13,4],[13,6,13,8],[13,9,13,11],[14,2,14,4],[14,6,14,8],[14,9,14,11],[15,2,15,4],[15,6,15,8],[15,9,15,11],[16,2,16,4],[16,6,16,8],[16,9,16,11],[17,2,17,4],[17,6,17,8],[17,9,17,11],[18,1,18,4],[18,6,18,8],[18,9,18,11],[19,1,19,11],[20,1,20,11],[21,1,22,1],[21,2,22,3],[21,4,21,11],[22,6,22,8],[22,9,22,11],[23,2,23,3],[23,6,23,8],[23,9,23,11],[24,2,24,3],[24,6,24,8],[24,9,24,11],[25,2,25,3],[25,6,25,8],[25,9,25,11],[26,2,26,3],[26,6,26,8],[26,9,26,11],[27,2,27,3],[27,6,27,8],[27,9,27,11],[28,2,28,3],[28,6,28,8],[28,9,28,11],[29,2,29,3],[29,6,29,8],[29,9,29,11],[30,2,30,3],[30,6,30,8],[30,9,30,11],[31,2,31,3],[31,6,31,8],[31,9,31,11],[32,2,32,3],[32,6,32,8],[32,9,32,11],[33,2,33,3],[33,6,33,8],[33,9,33,11],[34,2,34,3],[34,6,34,8],[34,9,34,11],[35,2,35,3],[35,6,35,8],[35,9,35,11],[36,2,36,3],[36,6,36,8],[36,9,36,11],[37,2,37,3],[37,4,37,11],[38,1,38,11],[39,1,39,11],[40,1,41,1],[40,2,41,3],[40,4,40,11],[41,4,41,5],[41,6,41,7],[41,8,41,9],[41,10,41,11],[42,2,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,9],[42,10,42,11],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[43,10,43,11],[44,2,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,9],[44,10,44,11],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[45,10,45,11],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,9],[46,10,46,11],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[47,10,47,11],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[48,10,48,11],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[49,10,49,11],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[50,10,50,11],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[51,10,51,11],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,9],[52,10,52,11],[53,2,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[53,10,53,11],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[54,10,54,11],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[55,10,55,11],[56,2,56,3],[56,4,56,11],[57,1,57,11],[58,1,58,11],[59,2,59,4],[59,6,59,9],[59,10,59,11],[60,1,60,2],[60,3,60,5],[60,6,60,11],[61,3,61,7],[61,8,61,11],[62,1,62,11],[63,1,63,11],[64,1,64,2],[64,3,64,4],[64,5,64,11],[65,1,65,2],[65,3,65,4],[65,5,65,11],[66,1,66,2],[66,3,66,4],[66,6,66,11],[67,1,67,11],[68,1,68,11],[69,1,69,5],[69,6,69,7],[69,8,72,9],[69,10,83,11],[70,1,70,5],[70,6,70,7],[71,1,71,5],[71,6,71,7],[72,1,72,5],[72,6,72,7],[73,1,73,5],[73,6,76,7],[73,8,73,9],[74,1,74,5],[74,8,77,9],[75,1,75,5],[76,1,76,3],[77,1,77,3],[77,6,77,7],[78,1,78,5],[78,6,79,7],[78,8,78,9],[79,1,79,5],[79,8,82,9],[80,1,80,2],[80,3,80,5],[80,6,80,7],[81,1,81,2],[81,3,81,5],[81,6,81,7],[82,1,82,2],[82,3,82,5],[82,6,82,7],[83,1,83,5],[83,8,83,9],[84,1,84,5],[84,8,91,9],[84,10,84,11],[85,1,85,5],[85,10,87,11],[86,1,86,2],[86,3,86,4],[87,1,87,2],[87,3,87,4],[87,6,87,7],[88,1,88,2],[88,3,88,4],[88,6,88,7],[88,10,88,11],[89,1,89,5],[89,6,91,7],[90,1,90,4],[91,1,91,4],[92,1,92,4],[92,6,92,7],[92,8,92,9],[93,1,93,9],[93,10,93,11],[94,1,94,11],[95,1,95,11],[96,1,96,5],[96,6,96,7],[96,8,96,9],[96,10,96,11],[97,1,110,1],[97,3,109,3],[97,4,97,5],[97,6,97,7],[97,8,108,9],[97,10,108,11],[98,4,98,5],[98,6,98,7],[99,4,99,5],[99,6,99,7],[100,4,100,5],[100,6,100,7],[101,4,101,5],[101,6,101,7],[102,4,102,5],[102,6,102,7],[103,4,103,5],[103,6,103,7],[104,4,104,5],[104,6,104,7],[105,4,105,5],[105,6,105,7],[106,4,106,5],[106,6,106,7],[107,4,107,5],[107,6,107,7],[108,4,108,5],[108,6,108,7],[109,4,109,5],[109,6,109,7],[109,8,109,9],[109,10,109,11],[110,2,110,5],[110,6,110,7],[110,8,110,9],[110,10,110,11],[111,8,111,10],[112,1,112,11],[113,1,113,5],[113,6,113,7],[113,8,113,9],[113,10,113,11],[114,2,114,5],[114,6,114,7],[114,8,114,9],[114,10,121,11],[115,2,115,5],[115,6,115,7],[115,8,115,9],[116,2,116,5],[116,6,116,7],[116,8,116,9],[117,2,117,5],[117,6,117,7],[117,8,117,9],[118,2,118,5],[118,6,118,7],[118,8,118,9],[119,2,119,5],[119,6,119,7],[119,8,119,9],[120,2,120,5],[120,6,120,7],[120,8,120,9],[121,2,121,5],[121,6,121,7],[121,8,121,9],[122,2,122,5],[122,6,122,7],[122,8,122,9],[122,10,122,11],[123,1,123,9],[123,10,123,11],[124,1,124,3],[124,4,124,9],[124,10,124,11],[125,1,125,9],[125,10,125,11],[126,1,126,9],[126,10,126,11],[127,1,127,9],[127,10,127,11],[128,1,128,9],[128,10,128,11],[129,1,129,9],[129,10,129,11],[130,1,130,9],[130,10,130,11],[131,1,131,9],[131,10,131,11],[132,1,132,9],[132,10,132,11],[133,1,133,9],[133,10,133,11],[134,1,134,11],[135,2,135,4],[135,6,135,9],[135,10,135,11],[136,1,136,2],[136,3,136,5],[136,6,136,11],[137,3,137,7],[137,8,137,11],[138,1,138,11],[139,1,139,2],[139,3,139,4],[139,5,139,11],[140,1,140,2],[140,3,140,4],[140,5,140,11],[141,1,141,2],[141,3,141,4],[141,6,141,11]]}
[null,"FORM NO. 16"]
[null,"[(See Rule 31(1)(a)]"]
[null,"PART-A"]
[null,"Certificate under section 203 of the income-tax act, 1961 for Tax deducted at source on Salary."]
[null,"Name and address of the Employer",{"$nulls":4},"Name and adress of the Employee"]
[null,{"$f":"IF('Master Data'!H8=\"\",\"\",UPPER('Master Data'!H8))","v":"USHA PALIYA"},{"$nulls":4},{"$f":"IF('Master Data'!D6=\"\",\"\",UPPER('Master Data'!D6))","v":"HEERALAL JAT"}]
[{"$nulls":6},{"$f":"IF('Master Data'!D8=\"\",\"\",UPPER('Master Data'!D8))","v":"M.G.G.S. BAR"}]
[null,"PAN of the Deductor",null,null,"TAN of  the Deductor",null,"PAN of the Employee",null,null,"Employee Ref No."]
[{"$nulls":4},{"$f":"'Master Data'!H12","v":0},null,{"$f":"UPPER('Master Data'!D12)","v":"ABCDE1234H"},null,null,{"$f":"UPPER('Master Data'!D10)","v":"RJPAXXXXXXXX4272"}]
[null,"CIT (TDS)",{"$nulls":4},"Assess. Year",null,"Peroid with the Employer"]
[null,"Adress","The Commissioner of Income Tax, Pali",{"$nulls":3},"2026-27",null,"From",null,"To"]
[null,"City","PALI",null,"PIN Code",306401,null,null,"01-4-2025",null,"31-03-2026"]
[null,"Summary of amount paid/credited and tax deducted at source thereon in respect of the employee"]
[null,"Quarters","Receipt Numbers of original quarterly statements of TDS under sub-secion (3) of section 200",null,null,"Amount paid/ credited","Amount of tax deducted (Rs.)",null,null,"Amount of tax deposited/ remitted (Rs.)"]
[null,"1st ",{"$nulls":4},{"$f":"SUM('GA55 Check & Edit'!BX12:BX14)","v":{"v":6000,"d":"Rs. 6,000"}},null,null,{"$f":"G15","v":{"v":6000,"d":"Rs. 6,000"}}]
[null,"2nd ",{"$nulls":4},{"$f":"SUM('GA55 Check & Edit'!BX15:BX17)","v":{"v":6000,"d":"Rs. 6,000"}},null,null,{"$f":"G16","v":{"v":6000,"d":"Rs. 6,000"}}]
[null,"3rd  ",{"$nulls":4},{"$f":"SUM('GA55 Check & Edit'!BX18:BX20)","v":{"v":6000,"d":"Rs. 6,000"}},null,null,{"$f":"G17","v":{"v":6000,"d":"Rs. 6,000"}}]
[null,"4th ",{"$nulls":4},{"$f":"SUM('GA55 Check & Edit'!BX21:BX23)+SUM('GA55 Only Print'!X18:'GA55 Only Print'!X26)","v":{"v":6000,"d":"Rs. 6,000"}},null,null,{"$f":"G18","v":{"v":6000,"d":"Rs. 6,000"}}]
[null,"TOTAL (Rs.)",{"$nulls":3},{"$f":"SUM(F15:F18)","v":{"v":0,"d":"Rs. 0"}},{"$f":"SUM(G15:G18)","v":{"v":24000,"d":"Rs. 24,000"}},null,null,{"$f":"SUM(J15:J18)","v":{"v":24000,"d":"Rs. 24,000"}}]
[null,"I. Details of tax deducted and deposited in the Central Government account through book adjustment"]
[null,"(The Deductor to provide payment-wise details of tax deducted and deposited with respect to the deductee)"]
[null,"S.N.","Tax Deposited in respect of the deductee (Rs)",null,"Book identification number (BIN)"]
[{"$nulls":4},"Receipt numbers of form No. 24G","DDO serial number in Form No. 24G","Date of transfer voucher (dd/mm/yyyy)",null,null,"Status of matching with Form No. 24G"]
[null,1,{"$f":"'GA55 Only Print'!X6","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},{"$f":"IF(E24>\"0\",\"Yes\",\"-\")","v":"-"}]
[null,2,{"$f":"'GA55 Only Print'!X7","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},{"$f":"IF(E25>\"0\",\"Yes\",\"-\")","v":"-"}]
[null,3,{"$f":"'GA55 Only Print'!X8","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,4,{"$f":"'GA55 Only Print'!X9","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,5,{"$f":"'GA55 Only Print'!X10","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,6,{"$f":"'GA55 Only Print'!X11","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,7,{"$f":"'GA55 Only Print'!X12","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,8,{"$f":"'GA55 Only Print'!X13","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,9,{"$f":"'GA55 Only Print'!X14","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,10,{"$f":"'GA55 Only Print'!X15","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,11,{"$f":"'GA55 Only Print'!X16","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,12,{"$f":"'GA55 Only Print'!X17","v":{"v":2000,"d":"Rs. 2,000"}},{"$nulls":6},"-"]
[null,13,{"$f":"'GA55 Only Print'!X27-SUM(C24:D35)","v":{"v":0,"d":"Rs. 0"}},{"$nulls":6},"-"]
[null,14,{"$f":"'[3]G.A. 55'!T24+'[3]G.A. 55'!T26","v":{"v":0,"d":"Rs. 0"}},{"$nulls":6},"-"]
[null,"Total",{"$f":"SUM(C24:D37)","v":{"v":24000,"d":"Rs. 24,000"}}]
[null,"II. Details of Tax deducted and deposited in Central Government Account through Challan. "]
[null,"(The deducter to provide payment-wise details of tax deducted and deposited with respect to the deductee)"]
[null,"S.N.","Tax Deposited in respect on of the deductee (Rs)",null,"Challan identification number (CIN)"]
[{"$nulls":4},"BSR code of the Bank Branch",null,"Date on which tax deposited (dd/mm/yyyy)",null,"Challan Serial Number",null,"Status of matching with OLTAS"]
[null,1,{"$nulls":8},{"$f":"IF(C43>\"0\",\"Yes\",\"-\")","v":"-"}]
[null,2,{"$nulls":8},{"$f":"IF(C44>\"0\",\"Yes\",\"-\")","v":"-"}]
[null,3,{"$nulls":8},"-"]
[null,4,{"$nulls":8},"-"]
[null,5,{"$nulls":8},"-"]
[null,6,{"$nulls":8},"-"]
[null,7,{"$nulls":8},"-"]
[null,8,{"$nulls":8},"-"]
[null,9,{"$nulls":8},"-"]
[null,10,{"$nulls":8},"-"]
[null,11,{"$nulls":8},"-"]
[null,12,{"$nulls":8},"-"]
[null,13]
[null,14]
[null,"Total",{"$f":"SUM(C43:C56)","v":0}]
[null,":: 2 ::"]
[null,"Verification"]
[null,"I",{"$f":"B6&\",\"","v":"USHA PALIYA,"},null,null,"Son/Daughter of ",{"$nulls":4},"working in the "]
[null,"capacity of ",null,"PRINCIPAL",null,null,"(designation) do hereby certify that a sum of "]
[null,"Rs.",{"$f":"J19","v":{"v":24000,"d":"24000.00"}},{"$f":"IF(OR(LEN(FLOOR(C62,1))=13,FLOOR(C62,1)<=0),\"Out of range\",PROPER(SUBSTITUTE(CONCATENATE(CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),1,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),2,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),2,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),2,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(C62>=10^9,\" billion \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),4,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),5,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),5,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),5,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),4,3))>0,\" million \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),7,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),8,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),8,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),8,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),7,3)),\" thousand \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),10,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),11,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\"))),\"  \",\" \")&IF(FLOOR(C62,1)>1,\" Rupees\",\" Rupees\"))&IF(ISERROR(FIND(\".\",C62,1)),\"\",\" and \"&PROPER(IF(LEN(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2))=1,CHOOSE(1*LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2),\"ten\",\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\")&\" Paise\",\"\")&CONCATENATE(CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\")&\" Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)=\"01\",\"one Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),1)=\"0\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\")&\" Paise\",\"\")))))))","v":"Twenty-Four Thousand  Rupees"},{"$nulls":4},"(in words) has been deducted "]
[null,"and deposited to the credit of the Central Govt.. I further certify that the information given above is true, complete and correct "]
[null,"and is based on the books of account, documents, TDS statement, TDS deposited and other available records."]
[null,"Place",null,{"$f":"G7","v":"M.G.G.S. BAR"}]
[null,"Date",null,{"$f":"TODAY()","v":"2025-11-12"},null,"Signature of person responsible for deduction of tax"]
[null,"Designation",null,{"$f":"D61","v":"PRINCIPAL"},null,"Full name :",{"$f":"B6","v":"USHA PALIYA"}]
[null,"PART- B (Annexure)"]
[null,"DETAILS OF SALARY PAID AND ANY OTHER INCOME AND TAX DEDUCTED"]
[null,"1. Gross salary"]
[null,"(a) Salary as per provisions contained in section 17(1)",{"$nulls":4},{"$f":"COMPUTATION!O4","v":{"v":2161508,"d":"Rs. 2,161,508.00"}}]
[null,"(b) Value of perquisites u/s 17(2) (as per Form No. 12BA, wherever applicable)"]
[null,"(c) Profits in lieu of salary under section 17(3) (as per Form No. 12BA, wherever applicable)",{"$nulls":4},0]
[null,"(d) Total  (a+b+c)",{"$nulls":6},{"$f":"G71+G72+G73","v":{"v":2161508,"d":"Rs. 2,161,508.00"}}]
[null,"2. Less: Allowance to the extent exempt u/s 10 House Rent Allowance"]
[null,"Allowance"]
[null,"House Rent Allow. US10 (13 A)",null,null,{"$f":"COMPUTATION!O5","v":"0"},{"$f":"E77","v":"0"}]
[null,"US10 (14)",{"$nulls":3},0,{"$f":"F77+F78","v":0}]
[null,"3. Balance (1 - 2)",{"$nulls":6},{"$f":"I74-G78","v":{"v":2161508,"d":"Rs. 2,161,508.00"}}]
[null,"4. Deductions: U/s 16"]
[null,"(a)",null,"Standard Deduction (u/s 16 (ia)",null,null,{"$f":"COMPUTATION!K10","v":{"v":75000,"d":"Rs. 75,000.00"}}]
[null,"(b)",null,"Entertainment allowance",null,null,{"$f":"COMPUTATION!K7","v":"0"}]
[null,"(c)",null,"Tax on employment",null,null,{"$f":"COMPUTATION!K8","v":"0"}]
[null,"5. Aggregate of 4 (a) and (b)",{"$nulls":6},{"$f":"G82+G83+G81","v":{"v":75000,"d":"Rs. 75,000.00"}}]
[null," Income chargeable under the head \"salaries\" (3-5)",{"$nulls":8},{"$f":"I79-I84","v":{"v":2086508,"d":"Rs. 2,086,508.00"}}]
[null,"6. Income From House Property (a + b)"]
[null,"30% of Rent",null,"Interest on Home Loan",null,"house Tax"]
[null,{"$f":"COMPUTATION!D14","v":"0"},null,{"$f":"COMPUTATION!F14","v":"0"},null,{"$f":"COMPUTATION!I14","v":"0"},{"$f":"SUM(B88+D88+F88)","v":0}]
[null,"(a) Received House Rent",null,{"$f":"COMPUTATION!K12","v":0},null,"Total (a-b)   +-",{"$f":"SUM(D89-G88)","v":0},{"$nulls":3},{"$f":"K85+G89","v":{"v":2086508,"d":"Rs. 2,086,508.00"}}]
[null,"7. Add: Any other income reported by employee "]
[null,"FD व  अन्य स्रोत से प्राप्त ब्याज तथा Bond से प्राप्त ब्याज ",{"$nulls":3},{"$f":"COMPUTATION!E17+COMPUTATION!I17","v":0}]
[null,"अन्य आय ",{"$nulls":3},{"$f":"COMPUTATION!I16","v":0}]
[null,"Saving Bank A/C interest",{"$nulls":3},{"$f":"COMPUTATION!E16","v":0},{"$f":"F93","v":0},null,{"$f":"F91+F92+F93","v":0}]
[null,"8. Gross total income (6+7)",{"$nulls":8},{"$f":"K89+I93","v":{"v":2086508,"d":"Rs. 2,086,508.00"}}]
[null,"9. Deductions under Chapter VI A"]
[null,"(A) Section 80C, 80CCC and 80CCD"]
[null,"(a) Section 80C",{"$nulls":6},"Gross Amount",null,"Deductible Amount"]
[null,"A",1,"(A)",{"$f":"IF('Master Data'!I30='GA55 Check & Edit'!AN5,'GA55 Check & Edit'!AN5,'GA55 Check & Edit'!AN6)","v":"GPF"},null,{"$f":"IF('Master Data'!I30='GA55 Check & Edit'!AN5,COMPUTATION!G26,COMPUTATION!G31)","v":"0"}]
[null,null,2,null,"State Insurance",null,{"$f":"COMPUTATION!G21","v":"0"}]
[null,null,3,null,"Gr. Acc. Insurance",null,{"$f":"COMPUTATION!G27","v":"0"}]
[null,null,4,null,"LIC + ULIP + PLI",null,{"$f":"COMPUTATION!G22+COMPUTATION!G30+COMPUTATION!M27+COMPUTATION!G28","v":0}]
[null,null,5,null,"PPF",null,{"$f":"COMPUTATION!G24","v":"0"}]
[null,null,6,null,"Home Loan Installment (Capital)",null,{"$f":"COMPUTATION!G29","v":"0"}]
[null,null,7,null,"Equity link saving schame + Defferred Annuty",null,{"$f":"COMPUTATION!M25+COMPUTATION!M26","v":0}]
[null,null,8,null,"Pension Plan (US80ccc+US 80CCD)(1)",null,{"$f":"COMPUTATION!M21+COMPUTATION!M22","v":0}]
[null,null,9,null,"Tution Fee",null,{"$f":"COMPUTATION!M24","v":"0"}]
[null,null,10,null,"NSC + Interest on NSC",null,{"$f":"COMPUTATION!G25+COMPUTATION!M23","v":0}]
[null,null,11,null,"Sukanya Samridhi A/C",null,{"$f":"COMPUTATION!M29","v":"0"}]
[null,null,12,null,"Fixed Deposit above 5 years",null,{"$f":"COMPUTATION!M30","v":"0"}]
[null,null,13,null,"Mutual Fund",null,{"$f":"COMPUTATION!M28","v":"0"},null,{"$f":"SUM(G98:H110)","v":0},null,{"$f":"IF(I110<=150000, I110, 150000)","v":0}]
[null,null,"(C) Section 80CCD(1B)  (RS.-50000/-)",{"$nulls":3},{"$f":"COMPUTATION!O34","v":0},null,"Total Deducation :",null,{"$f":"SUM(K110+G111)","v":0}]
[{"$nulls":8},"………………… 3"]
[null,":: 3 ::"]
[null,"(B) Other Sections (e.g. 80D, 80E, 80G etc.) under Chapter VIA",{"$nulls":4},"Gross Amount",null,"Qualifying amount",null,"Deductible Amount"]
[null,1,"U/S 80D",{"$nulls":3},{"$f":"COMPUTATION!O37","v":"0"},null,{"$f":"G115","v":"0"}]
[null,2,"U/S 80DD",{"$nulls":3},{"$f":"COMPUTATION!O38","v":"0"},null,"0"]
[null,3,"U/S 80DDB",{"$nulls":3},{"$f":"COMPUTATION!O39","v":"0"},null,"0"]
[null,4,"U/S 80E",{"$nulls":3},{"$f":"COMPUTATION!O40","v":"0"},null,"0"]
[null,5,"U/S 80G",{"$nulls":3},{"$f":"COMPUTATION!O41","v":"0"},null,"0"]
[null,6,"U/S 80GGA",{"$nulls":3},{"$f":"COMPUTATION!O44","v":"0"},null,"0"]
[null,7,"U/S 80 EE & US 80EEA  & Others",{"$nulls":3},{"$f":"COMPUTATION!O45","v":"0"},null,"0"]
[null,8,"U/S 80U",{"$nulls":3},{"$f":"COMPUTATION!O42","v":"0"},null,"0"]
[null,9,"US 80TTA [Exempt Saving Bank Int. Max. RS. 10,000/-]",{"$nulls":3},{"$f":"COMPUTATION!O43","v":"0"},null,{"$f":"G123","v":"0"},null,{"$f":"ROUND(SUM(I115:J123),0)","v":0}]
[null,"10. Aggregate of deductible amount under chapter VIA ",{"$nulls":8},{"$f":"ROUND((K111+K123),0)","v":0}]
[null,"11. Total income (8-10)",null,null,"(Roundup Figures of Rs 10)",{"$nulls":5},{"$f":"ROUND((K94-K124),-1)","v":{"v":2086510,"d":"Rs. 2,086,510.00"}}]
[null,"12. Tax on total income",{"$nulls":8},{"$f":"COMPUTATION!O61","v":{"v":221628,"d":"Rs. 221,628.00"}}]
[null,"13. Rebate U/s 87 A (Taxable Income below Rs. 5,00,000/- in Old Regime , below Rs. 12,00,000/- in New Regime) & Marginal relief benefit",{"$nulls":8},{"$f":"COMPUTATION!O62","v":0}]
[null,"14. Tax payable (12-13)",{"$nulls":8},{"$f":"K126-K127","v":{"v":221628,"d":"Rs. 221,628.00"}}]
[null,"15. Education & Health cess @ 4% (on tax computed at S.No. 12)",{"$nulls":8},{"$f":"ROUND((K128*0.04),0)","v":{"v":8865,"d":"Rs. 8,865.00"}}]
[null,"16. Tax payable (14+15) [Round off U/s 288 B]",{"$nulls":8},{"$f":"K128+K129","v":{"v":230493,"d":"Rs. 230,493.00"}}]
[null,"17. Less:- Relief under section 89 (Attach Form 10E)",{"$nulls":8},{"$f":"COMPUTATION!O66","v":"0"}]
[null,"18. Tax payable (14-15)",{"$nulls":8},{"$f":"K130-K131","v":{"v":230493,"d":"Rs. 230,493.00"}}]
[null,"19. Tax deducted at source u/s 192 (1)",{"$nulls":8},{"$f":"COMPUTATION!O69","v":{"v":24000,"d":"Rs. 24,000.00"}}]
[null,{"$f":"IF(K132>K133,\"Income Tax Payable\",IF(K132<K133,\"Income Tax Refundable\",\"Income Tax Payble/Refundable\"))","v":"Income Tax Payable"},{"$nulls":8},{"$f":"IF(K132>K133,K132-K133,K133-K132)","v":{"v":206493,"d":"Rs. 206,493.00"}}]
[null,"Verification"]
[null,"I",{"$f":"B6&\",\"","v":"USHA PALIYA,"},null,null,"Son/Daughter of ",{"$f":"IF(G60=\"\",\"\",G60)","v":""},{"$nulls":3},"working in the "]
[null,"capacity of ",null,{"$f":"D61","v":"PRINCIPAL"},null,null,"(designation) do hereby certify that a sum of "]
[null,"Rs.",{"$f":"K133","v":24000},{"$f":"IF(OR(LEN(FLOOR(C62,1))=13,FLOOR(C62,1)<=0),\"Out of range\",PROPER(SUBSTITUTE(CONCATENATE(CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),1,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),2,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),2,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),2,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),3,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(C62>=10^9,\" billion \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),4,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),5,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),5,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),5,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),6,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),4,3))>0,\" million \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),7,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),8,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),8,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),8,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),9,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\")),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),7,3)),\" thousand \",\"\"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),10,1)+1,\"\",\"one hundred \",\"two hundred \",\"three hundred \",\"four hundred \",\"five hundred \",\"six hundred \",\"seven hundred \",\"eight hundred \",\"nine hundred \"),CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\"),IF(VALUE(MID(TEXT(INT(C62),REPT(0,12)),11,1))=0,CHOOSE(MID(TEXT(INT(C62),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\"),\"\"))),\"  \",\" \")&IF(FLOOR(C62,1)>1,\" Rupees\",\" Rupees\"))&IF(ISERROR(FIND(\".\",C62,1)),\"\",\" and \"&PROPER(IF(LEN(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2))=1,CHOOSE(1*LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2),\"ten\",\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\")&\" Paise\",\"\")&CONCATENATE(CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1)+1,\"\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"ten\",\"eleven\",\"twelve\",\"thirteen\",\"fourteen\",\"fifteen\",\"sixteen\",\"seventeen\",\"eighteen\",\"nineteen\"),\"twenty\",\"thirty\",\"forty\",\"fifty\",\"sixty\",\"seventy\",\"eighty\",\"ninety\"),IF(VALUE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),11,1))>1,CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"-one\",\"-two\",\"-three\",\"-four\",\"-five\",\"-six\",\"-seven\",\"-eight\",\"-nine\")&\" Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)=\"01\",\"one Paise\",IF(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),1)=\"0\",CHOOSE(MID(TEXT(INT(LEFT(TRIM(MID(SUBSTITUTE('[3]16 NO.'!$B$62,\".\",REPT(\" \",255)),255,200)),2)),REPT(0,12)),12,1)+1,\"\",\"one\",\"two\",\"three\",\"four\",\"five\",\"six\",\"seven\",\"eight\",\"nine\")&\" Paise\",\"\")))))))","v":"Twenty-Four Thousand  Rupees"},{"$nulls":4},"(in words) has beeen deducted and "]
[null,"deposited to the  credit of the Central Government. I further certify that the information given above is true, complete and correct and is based on the books of account, documents, TDS statement, TDS deposited and other available records."]
[null,"Place",null,{"$f":"D65","v":"M.G.G.S. BAR"}]
[null,"Date",null,{"$f":"TODAY()","v":"2025-11-12"},null,"Signature of person responsible for deduction of tax"]
[null,"Designation",null,{"$f":"D137","v":"PRINCIPAL"},null,"Full name :",{"$f":"B6","v":"USHA PALIYA"}]